Totals
- Total revenue
- $9,545,705
- Total expenses
- $7,588,622
- Contributions and grants received
- $9,565,508
- Grants paid
- $3,391,849
- Program service revenue
- $8,699
- Investment income
- $40,942
- Other revenue
- -$69,444
- Total assets, end of year
- $5,127,573
- Total liabilities, end of year
- $113,094
- Net assets or fund balances, end of year
- $5,014,479
- Program services expenses (Part IX)
- $5,813,916
- Management and general expenses
- $1,682,735
- Fundraising expenses
- $91,971
- Program service expenses (Part III)
- $5,813,916
Program services were 76.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$9,565,508
-
2a · Program service revenue: FARMERS TO FAMILIES
total $8,699 · related or exempt $8,699
-
3 · Investment income
total $61,373 · related or exempt $61,373
-
7a · Gross sales of assets other than inventory
securities $1,086,035
-
7b · Less cost or other basis and sales expenses
securities $1,103,809 · other assets $2,657
-
7c · Gain or loss
securities -$17,774 · other assets -$2,657
-
7d · Net gain or loss
total -$20,431 · related or exempt -$20,431
-
11a · Other revenue: OTHER INVESTMENT INCOME
total -$69,444 · related or exempt -$69,444
-
11e · Other revenue, total
-$69,444
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,935,589 · program services $1,935,589
-
2 · Grants to domestic individuals
total $5,386 · program services $5,386
-
3 · Grants to foreign organizations and individuals
total $1,450,874 · program services $1,450,874
-
5 · Compensation of officers, directors and key employees
total $537,000 · program services $326,958 · management and general $210,042
-
7 · Other salaries and wages
total $87,500 · program services $48,583 · management and general $38,917
-
9 · Other employee benefits
total $37,886 · program services $17,905 · management and general $19,981
-
10 · Payroll taxes
total $8,089 · management and general $8,089
-
11a · Fees: management
total $29,112 · program services $11,795 · management and general $15,237 · fundraising $2,080
-
11b · Fees: legal
total $4,398 · program services $225 · management and general $4,173
-
11c · Fees: accounting
total $5,731 · management and general $5,731
-
11f · Fees: investment management
total $11,266 · management and general $11,266
-
11g · Fees: other
total $487,500 · program services $324,394 · management and general $163,106
-
12 · Advertising and promotion
total $1,413,391 · program services $318,683 · management and general $1,088,527 · fundraising $6,181
-
13 · Office expenses
total $35,785 · program services $22,290 · management and general $13,495
-
16 · Occupancy
total $14,003 · program services $1,781 · management and general $12,222
-
17 · Travel
total $649,195 · program services $551,621 · management and general $33,366 · fundraising $64,208
-
19 · Conferences, conventions and meetings
total $3,577 · program services $399 · management and general $3,178
-
20 · Interest
total $23 · management and general $23
-
22 · Depreciation, depletion and amortization
total $266 · program services $266
-
23 · Insurance
total $14,013 · program services $4,914 · management and general $9,099
-
24a · Other expenses: GRANT WORK/PARTNER RESO
total $526,240 · program services $489,966 · management and general $27,274 · fundraising $9,000
-
24b · Other expenses: PROGRAM OPERATIONS
total $201,961 · program services $201,961
-
24c · Other expenses: MEALS
total $61,076 · program services $48,908 · management and general $6,068 · fundraising $6,100
-
24d · Other expenses: SHIPPING & POSTAGE
total $26,781 · program services $25,927 · management and general $537 · fundraising $317
-
24e · All other expenses
total $41,980 · program services $25,491 · management and general $12,404 · fundraising $4,085
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,976,872 · end of year $3,166,529
-
3 · Pledges and grants receivable
end of year $4,455
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10c · Land, buildings and equipment, net
beginning of year $2,923
-
12 · Investments: other securities
beginning of year $993,832 · end of year $1,956,589
-
15 · Other assets
beginning of year $100,000
-
17 · Accounts payable and accrued expenses
beginning of year $16,231 · end of year $106,751
-
25 · Other liabilities
beginning of year $0 · end of year $6,343
-
27 · Net assets without donor restrictions
beginning of year $3,057,396 · end of year $5,014,479
Mission and programs · 2022
Mission
THE MISSION OF CITYSERVE INTERNATIONAL IS TO TRAIN, EQUIP AND MOBILIZE THE LOCAL CHURCH TO LIVE OUT THE GOSPEL OF JESUS CHRIST IN ITS COMMUNITY THROUGH COMPASSION.
Activities or mission (Part I)
THE MISSION OF CITYSERVE INTERNATIONAL IS TO HONOR PEOPLE AND ORGANIZATIONS THAT HAVE MADE THE WORLD A BETTER PLACE THROUGH THEIR SERVICE. CITYSERVE INTERNATIONAL TRAINS AND RESOURCES PEOPLE AND ORGANIZATIONS TO LIVE COMPASSIONATELY IN THEIR COMMUNITY THROUGH SUSTAINABLE OUTREACH AND EVANGELISM. CITYSERVE IS A COLLABORATIVE NETWORK EMPOWERING THE LOCAL CHURCH TO OFFER SOLUTIONS TO BROKENNESS THROUGH GOD'S TEMPLATE FOUND IN THE BIBLE. CITYSERVE SERVES THE LOCAL CHURCH TO FOCUS ON TEN AREAS: THE HUNGRY, THE ORPHAN, THE WIDOW, THE POOR, THE ADDICTED, THE EXPLOITED, THE PRISONER, THE VULNERABLE, THE UNREACHED, THE NATION OF ISRAEL.
-
CITYSERVE INTERNATIONAL LEADS A VARIETY OF INITIATIVES AND PROGRAMS AIMED TO EMPOWER THE LOCAL CHURCH TO FULFILL ITS CALLING TO BE A STRONGER CATALYST FOR HEALTHIER COMMUNITIES. THESE INITIATIVES AND PROGRAMS CONSIST OF NETWORKING TO EXPLAIN OUR MISSION AND ESTABLISH A DONOR BASE FOR DEVELOPEMENT OF THE MISSION PROGRAMS, HONORING PASTORS AND OTHER LIKE-MINDED INDIVIDUALS BY WORKING WITH THEM TO BETTER CONNECT THEIR CHURCHES WITH THE HEADS OF THE LOCAL COMMUNITIES IN WHICH THEY SERVE, AND BY PROVIDING TRAINING AND RESOURCE ACTIVITIES IN COMMUNITIES THROUGHOUT CALIFORNIA.
Expenses $2,358,414 · Grants $1,256,317 · Revenue -$25,845
-
EACH MONTH PEOPLE ARE OFTEN FORCED TO CHOOSE BETWEEN FOOD, SHELTER, AND BASIC HEALTH SERVICES. THE ISSUE IS A COMPLEX ONE AND HEAVILY INFLUENCED BY FACTORS SUCH AS EDUCATION, FAMILY BACKGROUND AND GEOGRAPHIC CONTEXT. CITYSERVE IS BUILDING PARTNERSHIPS LOCALLY AND GLOBALLY WHICH MEET IMMEDIATE NEEDS WHILE ALSO IMPLEMENTING SUSTAINABLE CHANGE FOR A BETTER FUTURE.
Expenses $6,655 · Revenue $8,699
-
CITYSERVE INTERNATIONAL IS EQUIPPING LOCAL CHURCHES WITH TRAUMA CARE AND SUPPORT SO THEY CAN HELP MOTHERS AND THEIR CHILDREN. THROUGH OUR SUPPORT LOCAL CHURCHES WILL BE RESOURCED WITH HOT, NUTRITIOUS MEALS, EMERGENCY RELIEF SUPPLIES, AND CONNECTIONS TO SHELTER SO THEY PROVIDE HELP AND HOPE TO THE MOST VULNERABLE.
Expenses $3,448,847 · Grants $2,135,532
As filed on the 2022 return.
Listed in Part VII
-
DAVID P DONALDSON
CHAIRMAN
- Total calculated
- $231,970
- From this org
- $25,000
- From related orgs
- $0
- Other
- $206,970
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $25,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $206,970
- Filer's total
- $231,970
-
WENDELL VINSON
VICE CHAIRMAN
- Total calculated
- $215,000
- From this org
- $162,540
- From related orgs
- $0
- Other
- $52,460
- Hours/week
- 30
Schedule J breakdown matched by us
- Base
- $162,540
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $52,460
- Filer's total
- $215,000
-
DAVE PAVLIN
SECRETARY
- Total calculated
- $0
- Hours/week
- 15
-
DARREN DELAUNE
BOARD MEMBER
- Total calculated
- $72,000
- From this org
- $72,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
BURL THERESA EVANS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
DAN RUTH DE LEON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
SCOTT DARLA YOUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
CHRISTIANNE DEBYSINGH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
DAVE JENICA MCMASTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
TERRY MARY INMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
MARK CINDEE HEATH
TREASURER/PROGRAM COORDINA
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- HOUSING ALLOWANCE IS PROVIDED AS COMPENSATION FOR CERTAIN MINSTERIAL DUTIES THAT ARE APPROVED BY THE ORGANIZATIONS BOARD OF DIRECTORS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$1,084,254
UKRAINE CRISIS SUPPORT - RELIEF SUPPLIES AND REFUGEE SUPPORT
-
SPOKES OF HOPE
$350,000
HURRICAN IAN RELIEF FOR LITTLE GASPARILLA ISLAND RESTORATION PROJECT
-
NO CHILD HUNGY
$185,000
PURCHASE OF FOOD FOR MEAL PACKING EVENT FOR UKRAINIAN CHILDREN
-
180 DISASTER RELIEF
$58,000
DONATION TO THE CS OKLAHOMA DISASTER RELIEF FUND FOR TORNADO VICTIMS
-
$50,000
PROGRAM SERVICE SUPPORT
-
THE CLAPHAM GROUP LLC
$31,250
DONATION FOR PHASES I AND II OF THE ODESA PROJECT
-
CITYSERVE KC
$30,000
DONATION FOR FOLLOW UP SUPPORT AFTER THE SEND IN KC TO HELP LAUNCH CITYSERVE KC
-
CITYSERVE CENTRAL FL
$25,000
DONATION FOR CITY OF DESTINY PROJECT AND JOINT OUTREACH PROGRAMS
-
THE GOOD CALL MINISTRY
$25,000
DONATION FOR OPERATION SAVE UKRAINE
-
THE DR JAMES DOBSON FAMILY INSTITUTE
$25,000
DONATION FOR FAMILY TALK MINISTRY REGARDING UKRAINE
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349327875
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.