Form 990 for tax year 2023
Filed by BLOCK ISLAND MARITIME FUNDING INC.
Totals
- Total revenue
- $1,850,050
- Total expenses
- $1,515,538
- Contributions and grants received
- $1,192,000
- Grants paid
- $114,005
- Program service revenue
- $685,494
- Investment income
- -$22,444
- Other revenue
- -$5,000
- Total assets, end of year
- $2,117,351
- Total liabilities, end of year
- $246,680
- Net assets or fund balances, end of year
- $1,870,671
- Program services expenses (Part IX)
- $1,441,096
- Management and general expenses
- $74,442
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,441,096
Program services were 95.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,192,000
-
1g · Noncash contributions included above
$1,191,000
-
2a · Program service revenue: CHARTER INCOME
total $685,494 · related or exempt $685,494
-
7a · Gross sales of assets other than inventory
other assets $2,000
-
7b · Less cost or other basis and sales expenses
other assets $24,444
-
7c · Gain or loss
other assets -$22,444
-
7d · Net gain or loss
total -$22,444 · related or exempt -$22,444
-
10b · Cost of goods sold
$5,000
-
10c · Net income from sales of inventory
total -$5,000 · related or exempt -$5,000
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $114,005 · program services $114,005
-
5 · Compensation of officers, directors and key employees
total $142,222 · program services $128,000 · management and general $14,222
-
7 · Other salaries and wages
total $34,034 · management and general $34,034
-
9 · Other employee benefits
total $4,532 · management and general $4,532
-
10 · Payroll taxes
total $7,539 · program services $4,441 · management and general $3,098
-
11b · Fees: legal
total $210 · management and general $210
-
11c · Fees: accounting
total $7,400 · management and general $7,400
-
11g · Fees: other
total $100,967 · program services $99,250 · management and general $1,717
-
12 · Advertising and promotion
total $6,473 · program services $6,473
-
13 · Office expenses
total $20,375 · program services $18,338 · management and general $2,037
-
14 · Information technology
total $3,487 · management and general $3,487
-
16 · Occupancy
total $13,244 · program services $13,244
-
17 · Travel
total $25,843 · program services $23,520 · management and general $2,323
-
20 · Interest
total $24,961 · program services $24,961
-
22 · Depreciation, depletion and amortization
total $817,754 · program services $817,754
-
23 · Insurance
total $32,041 · program services $32,041
-
24a · Other expenses: BOAT REPAIRS & MAINTENA
total $110,337 · program services $110,337
-
24b · Other expenses: BOAT YARD FEES & STORAG
total $23,555 · program services $23,555
-
24c · Other expenses: MISCELLANEOUS
total $9,939 · program services $8,807 · management and general $1,132
-
24d · Other expenses: BOAT MOVING & HAULING
total $8,512 · program services $8,512
-
24e · All other expenses
total $8,108 · program services $7,858 · management and general $250
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $121,262 · end of year $121,364
-
4 · Accounts receivable
beginning of year $319,613 · end of year $314,720
-
5 · Loans and receivables from officers and key people
beginning of year $54,594 · end of year $54,594
-
8 · Inventories for sale or use
beginning of year $13,100 · end of year $54,708
-
10a · Land, buildings and equipment: cost or other basis
$3,059,364
-
10b · Land, buildings and equipment: accumulated depreciation
$1,487,399
-
10c · Land, buildings and equipment, net
beginning of year $1,269,771 · end of year $1,571,965
-
17 · Accounts payable and accrued expenses
end of year $33,046
-
19 · Deferred revenue
beginning of year $3,000 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $239,181 · end of year $213,634
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,536,159 · end of year $1,870,671
Mission and programs · 2023
Mission
SUPPORTS YOUTH SAILING PROGRAMS THROUGH ATLANTIC CHALLENGE FOUNDATION AND PIERS ISLAND MARITIME INSTITUTE
Activities or mission (Part I)
SUPPORTS YOUTH SAILING PROGRAMS.
-
SUPPORT PROGRAMS PROMOTING THE EDUCATION OF CHILDREN IN VARIOUS MARINE PROGRAMS
Expenses $1,441,096 · Grants $114,005 · Revenue $658,050
As filed on the 2023 return.
Listed in Part VII
-
Richard T HarrisRICHARD T HARRIS
PRESIDENT
- Total calculated
- $108,053
- From this org
- $101,676
- From related orgs
- $0
- Other
- $6,377
- Hours/week
- 40
-
Linda HarrisLINDA HARRIS
SECRETARY
- Total calculated
- $34,169
- From this org
- $34,169
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Nathaniel HarrisNATHANIEL HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
GENERAL SUPPORT
-
GENERAL SUPPORT
-
$10,000
GENERAL SUPPORT
-
$9,500
GENERAL SUPPORT
-
GENERAL SUPPORT
-
GENERAL SUPPORT
-
$7,075
GENERAL SUPPORT
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
DIONE EXPEDITIONS LTD
HOLDING ASSET · VI
Directly controlled by BLOCK ISLAND MARITIME FUNDING INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 23 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442929349301029
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.