Skip to content
Nonprofiteer
← PRO-VISION INC

Form 990 for tax year 2024

Filed by PRO-VISION INC.

Totals

Total revenue
$1,618,856
Total expenses
$2,464,721
Contributions and grants received
$1,376,561
Grants paid
$129,000
Program service revenue
$0
Investment income
$7,830
Other revenue
$234,465
Total assets, end of year
$19,301,661
Total liabilities, end of year
$8,627,525
Net assets or fund balances, end of year
$10,674,136
Program services expenses (Part IX)
$2,099,028
Management and general expenses
$220,293
Fundraising expenses
$145,400
Program service expenses (Part III)
$2,099,028

Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,376,561

  • 1g · Noncash contributions included above

    $175,000

  • 3 · Investment income

    total $7,830 · excluded $7,830

  • 6a · Gross rents

    real property $333,975

  • 6b · Less rental expenses

    real property $100,116

  • 6c · Rental income or loss

    real property $233,859

  • 6d · Net rental income or loss

    total $233,859 · excluded $233,859

  • 11a · Other revenue: OTHER INCOME

    total $606 · excluded $606

  • 11e · Other revenue, total

    $606

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $120,000 · program services $120,000

  • 2 · Grants to domestic individuals

    total $9,000 · program services $9,000

  • 5 · Compensation of officers, directors and key employees

    total $449,954 · program services $407,124 · management and general $42,830

  • 7 · Other salaries and wages

    total $381,406 · program services $344,975 · management and general $36,431

  • 9 · Other employee benefits

    total $105,866 · program services $93,162 · management and general $12,704

  • 10 · Payroll taxes

    total $48,765 · program services $42,914 · management and general $5,851

  • 11g · Fees: other

    total $177,100 · program services $163,280 · management and general $13,820

  • 12 · Advertising and promotion

    total $8,971 · program services $7,797 · management and general $1,049 · fundraising $125

  • 13 · Office expenses

    total $33,029 · program services $10,795 · management and general $1,846 · fundraising $20,388

  • 14 · Information technology

    total $9,127 · program services $7,641 · management and general $718 · fundraising $768

  • 16 · Occupancy

    total $84,880 · program services $79,813 · management and general $4,954 · fundraising $113

  • 17 · Travel

    total $49,522 · program services $40,798 · management and general $3,261 · fundraising $5,463

  • 20 · Interest

    total $161,498 · program services $142,246 · management and general $19,252

  • 22 · Depreciation, depletion and amortization

    total $457,227 · program services $402,355 · management and general $54,872

  • 23 · Insurance

    total $156,441 · program services $137,701 · management and general $18,740

  • 24a · Other expenses: EVENT EXPENSES

    total $111,274 · program services $1,250 · management and general $6 · fundraising $110,018

  • 24b · Other expenses: SUPPLIES

    total $60,068 · program services $51,776 · management and general $1,300 · fundraising $6,992

  • 24c · Other expenses: PROGRAM ASSISTANCE

    total $24,586 · program services $21,044 · management and general $2,009 · fundraising $1,533

  • 24d · Other expenses: EQUIPMENT RENTAL/MAINTE

    total $16,007 · program services $15,357 · management and general $650 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $112,554 · end of year $111,650

  • 2 · Savings and temporary cash investments

    beginning of year $285,988 · end of year $21,662

  • 3 · Pledges and grants receivable

    beginning of year $309,100 · end of year $802,111

  • 4 · Accounts receivable

    beginning of year $6,584 · end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $80,726 · end of year $66,490

  • 10a · Land, buildings and equipment: cost or other basis

    $20,314,285

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,203,780

  • 10c · Land, buildings and equipment, net

    beginning of year $14,764,499 · end of year $15,110,505

  • 11 · Investments: publicly traded securities

    beginning of year $6,683 · end of year $11,775

  • 15 · Other assets

    beginning of year $4,803,777 · end of year $3,177,468

  • 17 · Accounts payable and accrued expenses

    beginning of year $336,429 · end of year $325,748

  • 22 · Loans and payables to officers and key people

    beginning of year $300,000 · end of year $450,000

  • 23 · Secured mortgages and notes payable

    beginning of year $3,555,245 · end of year $4,553,159

  • 25 · Other liabilities

    beginning of year $4,653,144 · end of year $3,298,618

  • 27 · Net assets without donor restrictions

    beginning of year $10,984,975 · end of year $10,674,136

  • 28 · Net assets with donor restrictions

    beginning of year $540,118 · end of year $0

Mission and programs · 2024

Mission

OUR MISSION IS TO INSPIRE HOPE AND PURPOSE IN YOUNG PEOPLE THROUGH ACCESS TO ACADEMIC, ECONOMIC AND SOCIAL ENRICHMENT OPPORTUNITIES.

  • THE CHARACTER DEVELOPMENT PROGRAM IS ANCHORED BY THE MANHOOD DEVELOPMENT PROGRAM AND S.H.E. (STRONG, HEALTHY AND EMPOWERED) AND PROVIDES SUPPORTIVE INITIATIVES FOR THE FAMILIES OF THE YOUNG PEOPLE PARTICIPATING IN THESE PROGRAMS. THE PROGRAM DEVELOPS THE CHARACTER AND INTEGRITY OF EACH MEMBER BY COMBINING CLOSE MENTORING RELATIONSHIPS WITH EXPOSURE TO SITUATIONS THAT REINFORCE MORAL AND ETHICAL THINKING. THEY ARE GIVEN THE OPPORTUNITY TO PARTICIPATE IN CAMPS, JOB ENTERPRISE EMPLOYMENT, AND LEADERSHIP POSITIONS TO HELP DEVELOP DISCIPLINE, SELF-ESTEEM, AND CONFIDENCE TO BECOME OUTSTANDING CITIZENS WITHIN THEIR COMMUNITY AND ROLE MODELS WITHIN THEIR AREA OF INFLUENCE.

    Expenses $869,433 · Grants $129,000

  • THE PRO-VISION/MCNAIR URBAN FARM SERVES AS A HEALTHY RESOURCE BY MAKING ORGANIC PRODUCE ACCESSIBLE TO THE SUNNYSIDE COMMUNITY AND INTRODUCING AND TEACHING MODERN AGRICULTURE TECHNIQUES TO ITS PARTICIPANTS THROUGH ITS AGRICULTURAL PROGRAMS. IT EMPHASIZES ON DISCUSSION OF HEALTH AND PROPER NUTRITION, WELCOMING FRESH VEGETABLES AND RECIPES INTO THE HOME KITCHEN, SUSTAINABLE LAND USE PRACTICES AND AGRICULTURAL SKILLS. THE GOAL OF THE COMMERCIAL SALES IS TO GENERATE FUNDS WHICH CAN BE USED TO SUPPORT THE REMAINING PROGRAM SERVICES AND LOWER THE NEED FOR OUTSIDE FINANCIAL SUPPORT.

    Expenses $543,942

  • THE COMMUNITY OUTREACH PROGRAM ENCOMPASSES VARIOUS INITIATIVES TO ENGAGE AND CONNECT WITH RESIDENTS OF THE IMMEDIATE COMMUNITY THAT PRO-VISION SEEKS TO SERVE. THIS INCLUDES SUPPORTING COMMUNITY-ORIENTED EVENTS ATTENDANCE AND REPRESENTATION AT COMMUNITY TOWN HALLS, AND MEETING WITH LOCAL ELECTED OFFICIALS TO ENSURE THE NEEDS OF THE COMMUNITY ARE BEING SERVED BY LOCAL GOVERNMENT.

    Expenses $318,319

  • THE AFFORDABLE HOUSING PROGRAM HAS BEEN A LONG-TERM GOAL OF THE ORGANIZATION TO ASSIST RESIDENTS IN SECURING COMFORTABLE HOUSING AT A COST THEY CAN AFFORD AS A WAY TO IMPROVE THE QUALITY OF LIFE IN THE COMMUNITY. THE HOUSING INITIATIVE WILL TRANSFORM UNDERUSED, INDUSTRIAL, AND INNER-CITY PROPERTIES, IN A ONCE DESOLATE AND FORGOTTEN NEIGHBORHOOD, INTO A LARGE AND THRIVING AFFORDABLE HOUSING COMMUNITY. THIS ACTIVITY OF THE MODEL NOT ONLY ASSUME THAT IMPROVED HOUSING STOCK WILL ENHANCE THE PHYSICAL SPACE OF A NEIGHBORHOOD, BUT IT WILL ALSO ENHANCE COMMUNITY MEMBERS' WELL-BEING AND CIVIC RESPONSIBILITY. THE ORGANIZATION HAS ACCUMULATED 64 ACRES IN THE COMMUNITY WITH THE GOAL TO SECURE ADDITIONAL ACREAGE WHICH WILL ALLOW THE CONSTRUCTION OF AFFORDABLE HOUSING UNITS IN A MIXED INCOME COMMUNITY.

    Expenses $367,334

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Roynell Young

    CEO AND FOUNDER, BOARD MEMBER

    Total calculated
    $243,104
    From this org
    $195,160
    From related orgs
    $0
    Other
    $47,944
    Hours/week
    42

    Schedule J breakdown matched by us

    Base
    $195,160
    Bonus
    $0
    Other
    $0
    Deferred
    $25,000
    Nontaxable benefits
    $22,944
    Filer's total
    $243,104
  • Diane Maben

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • David Aaronson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Willie Alexander

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Shane Frank

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Alvin Johnson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Dave Stevenson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Kris Van Norman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Betsy Phillips

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Meredith Cullen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • John Heard

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Alan Hassenflu

    CHAIRMAN OF THE BOARD

    Total calculated
    $0
    Hours/week
    2
  • Diana Seifert

    CAO/EXECUTIVE DIRECTOR

    Total calculated
    $131,250
    From this org
    $131,250
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Donald R Cunningham

    CHIEF FINANCIAL OFFICER

    Total calculated
    $75,600
    From this org
    $75,600
    From related orgs
    $0
    Other
    $0
    Hours/week
    20

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

Provenance

Return type
form_990
Tax year
2024
Filed
15 July 2025
IRS schema version
2024v5.2
Source object
202522069349300822

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.