Skip to content
Nonprofiteer
← LUKE COMMISSION INC

Form 990 for tax year 2022

Filed by LUKE COMMISSION INC.

Totals

Total revenue
$19,354,218
Total expenses
$14,850,823
Contributions and grants received
$19,203,350
Grants paid
$0
Program service revenue
$0
Investment income
$2,113
Other revenue
$148,755
Total assets, end of year
$20,431,605
Total liabilities, end of year
$2,684,510
Net assets or fund balances, end of year
$17,747,095
Program services expenses (Part IX)
$13,882,703
Management and general expenses
$701,177
Fundraising expenses
$266,943
Program service expenses (Part III)
$13,882,703

Program services were 93.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $7,416,164

  • 1f · All other contributions, gifts and grants

    $11,787,186

  • 1g · Noncash contributions included above

    $10,209,424

  • 2f · All other program service revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $2,113 · excluded $2,113

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 11d · All other revenue

    total $148,755 · related or exempt $148,755 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $148,755

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $210,000 · program services $178,500 · management and general $21,000 · fundraising $10,500

  • 7 · Other salaries and wages

    total $2,767,988 · program services $2,352,790 · management and general $276,799 · fundraising $138,399

  • 9 · Other employee benefits

    total $470,756 · program services $400,141 · management and general $47,076 · fundraising $23,539

  • 10 · Payroll taxes

    total $45,471 · program services $38,650 · management and general $4,547 · fundraising $2,274

  • 11b · Fees: legal

    total $11,131 · program services $2,226 · management and general $8,905

  • 11c · Fees: accounting

    total $52,683 · program services $5,737 · management and general $46,946

  • 11g · Fees: other

    total $61,770 · program services $36,872 · management and general $9,286 · fundraising $15,612

  • 13 · Office expenses

    total $315,550 · program services $227,242 · management and general $69,442 · fundraising $18,866

  • 14 · Information technology

    total $225,847 · program services $203,262 · management and general $18,068 · fundraising $4,517

  • 16 · Occupancy

    total $363,625 · program services $327,262 · management and general $29,091 · fundraising $7,272

  • 17 · Travel

    total $306,379 · program services $298,554 · management and general $7,311 · fundraising $514

  • 19 · Conferences, conventions and meetings

    total $1,476 · program services $885 · management and general $148 · fundraising $443

  • 20 · Interest

    total $104,700 · program services $95,824 · management and general $5,969 · fundraising $2,907

  • 22 · Depreciation, depletion and amortization

    total $1,061,011 · program services $976,130 · management and general $63,661 · fundraising $21,220

  • 23 · Insurance

    total $56,801 · program services $55,413 · management and general $1,291 · fundraising $97

  • 24a · Other expenses: Medical Ministry

    total $7,996,431 · program services $7,992,544 · management and general $3,887

  • 24b · Other expenses: Maintenance

    total $295,872 · program services $275,881 · management and general $16,473 · fundraising $3,518

  • 24c · Other expenses: Equipment

    total $343,135 · program services $278,185 · management and general $58,088 · fundraising $6,862

  • 24d · Other expenses: Food

    total $90,794 · program services $81,598 · management and general $7,272 · fundraising $1,924

  • 24e · All other expenses

    total $69,403 · program services $55,007 · management and general $5,917 · fundraising $8,479

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $352,998 · end of year $101,168

  • 2 · Savings and temporary cash investments

    beginning of year $8,638 · end of year $14,521

  • 4 · Accounts receivable

    beginning of year $74,927 · end of year $14,034

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    beginning of year $112,424 · end of year $93,538

  • 8 · Inventories for sale or use

    beginning of year $6,264,713 · end of year $8,994,360

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,073 · end of year $12,261

  • 10a · Land, buildings and equipment: cost or other basis

    $14,874,340

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,672,617

  • 10c · Land, buildings and equipment, net

    beginning of year $9,099,798 · end of year $11,201,723

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,604,747 · end of year $1,725,240

  • 22 · Loans and payables to officers and key people

    beginning of year $10,406 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $1,269,769 · end of year $959,270

  • 24 · Unsecured notes and loans payable

    beginning of year $110,395

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $12,570,728 · end of year $17,357,848

  • 28 · Net assets with donor restrictions

    beginning of year $360,526 · end of year $389,247

Mission and programs · 2022

Mission

The Luke Commission (TLC) uses a comprehensive care model to deliver medical services to underserved populations in the Kingdom of Eswatini (formerly Swaziland), a small, landlocked country in southern Africa. A growing local team (now over 700 strong) has been trained to lead and implement all aspects of the model. (Continued on Schedule O)

Activities or mission (Part I)

Delivering healthcare to rural communities in southern Africa through mobile hospital outreaches.

  • MEDICAL CARE & TREATMENT 217,513 Medical Patients Treated 672,659 Medication Packets Dispensed 420,203 Blood Pressure & Sugar Tested 17,491 X-rays Obtained 303 Voluntary Medical Male Circumcisions Performed 409 Other Surgeries/Procedures Completed 1,108 Immunizations Given (non-COVID) 5,534 Cervical Cancer Screenings 330 Procedures to remove pre-/cancerous cervical cells 370 Snakebite Inpatient Nights HIV/AIDS/TB CARE & SERVICES 26,703 Patients Tested & Counseled for HIV 278,344 Laboratory Services Rendered 215,262 TB Screenings Completed 22,279 HIV ARV Adherence Counseling Sessions Delivered 1,957,997 Condoms (Male and Female) Distributed 248 Long Acting Removable Contraceptives (LARCs) Placed 1,480 Initiated on Anti-Retroviral Treatment (ART) 272 TB+ Cases Started on TB Treatment 1,544 GeneXpert Tests Performed 544 HIV+ youth support club participants 14.696 Inpatient Nights at Miracle Campus DISABILITY, OPTICAL, & SPIRITUAL CARE & SERVICES 8,3770 Eye Glasses Fitted 648 Wheelchairs/Adaptive Equipment Fitted 1,132 Cataracts Found 3,289 Youth Vision Screening 244 3-month life skills training participants COVID-19 RESPONSE 18,306 COVID-19 Tests Completed 2,078 COVID-19 Inpatient Nights 1,319 COVID-19 ICU Nights 80,741 Number of COVID-19 Vaccine Doses Given

    Expenses $13,882,703 · Revenue $148,755

As filed on the 2022 return.

Listed in Part VII

  • Echo VanderWal PC

    Exec Dir/Chief Clinical Officer

    Total calculated
    $84,000
    From this org
    $84,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    70
  • Harry VanderWal MD

    Exec Dir/Chief Medical Officer

    Total calculated
    $84,000
    From this org
    $84,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    70
  • Jim McKee

    Board Chair/President

    Total calculated
    $0
    Hours/week
    3
  • Trudy Leen

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Brian Schmelzenbach

    Board Member/Dir of Staff Develop.

    Total calculated
    $42,000
    From this org
    $42,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    3
  • Craig Arnold

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Craig Minor

    Board Member

    Total calculated
    $0
    Hours/week
    3
  • Kenton Hill

    Board Member

    Total calculated
    $0
    Hours/week
    3

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • The Luke Commission Swaziland

    Health Care · WZ

    Directly controlled by NA

Provenance

Return type
form_990
Tax year
2022
Filed
18 October 2023
IRS schema version
2022v5.0
Source object
202302919349301550

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.