Form 990 for tax year 2023
Filed by GREATER MERRIMACK VALLEY CONVENTION AND VISTORS BUREAU.
Totals
- Total revenue
- $572,772
- Total expenses
- $806,711
- Contributions and grants received
- $533,228
- Grants paid
- $0
- Program service revenue
- $36,886
- Investment income
- $2,658
- Other revenue
- $0
- Total assets, end of year
- $641,432
- Total liabilities, end of year
- $225,397
- Net assets or fund balances, end of year
- $416,035
- Program services expenses (Part IX)
- $758,429
- Management and general expenses
- $45,826
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 94.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$64,481
-
1e · Government grants (contributions)
$445,565
-
1f · All other contributions, gifts and grants
$23,182
-
2a · Program service revenue: Promotions and Events
total $36,886 · related or exempt $36,886
-
3 · Investment income
total $2,658 · related or exempt $2,658
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $148,744 · program services $133,870 · management and general $14,874
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $11,890 · program services $10,701 · management and general $1,189
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $19,268 · management and general $19,268
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $358,686 · program services $358,686
-
13 · Office expenses
total $36,029 · program services $30,192 · management and general $5,837
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $12,356 · program services $11,120 · management and general $1,236
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $2,456
-
23 · Insurance
total $12,727 · program services $11,454 · management and general $1,273
-
24a · Other expenses: Mini Grants
total $153,407 · program services $153,407
-
24b · Other expenses: Collateral Development
total $11,883 · program services $11,883
-
24c · Other expenses: Special Projects
total $11,584 · program services $11,584
-
24d · Other expenses: Travel and Related Expenses
total $8,354 · program services $8,249 · management and general $105
-
24e · All other expenses
total $19,327 · program services $17,283 · management and general $2,044
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $655,597 · end of year $467,407
-
2 · Savings and temporary cash investments
beginning of year $215,732 · end of year $151,387
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $2,290 · end of year $13,699
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $4,936 · end of year $5,119
-
10a · Land, buildings and equipment: cost or other basis
$25,126
-
10b · Land, buildings and equipment: accumulated depreciation
$21,306
-
10c · Land, buildings and equipment, net
beginning of year $3,801 · end of year $3,820
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $1 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $19,422 · end of year $5,621
-
19 · Deferred revenue
beginning of year $663 · end of year $663
-
25 · Other liabilities
beginning of year $212,298 · end of year $219,113
-
27 · Net assets without donor restrictions
beginning of year $212,527 · end of year $252,895
-
28 · Net assets with donor restrictions
beginning of year $437,447 · end of year $163,140
Mission and programs · 2023
Mission
The Bureau was established to stimulate the region's economy by promoting and increasing tourism.
-
The Bureau engages in marketing programs, familiarization tours, public relations programs and co-operative efforts with local hotels, convention and attraction organizers and operators, and other businesses in furtherance of the above statement.
As filed on the 2023 return.
Listed in Part VII
-
Mackenzie Claflin
Clerk
- Total calculated
- $0
- Hours/week
- 1
-
Courtney Betts
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Darren Bisso
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Melisa Tintocalis
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Janet Glonska
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Casey Haggerty
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Allison Carter
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Janet Leggat
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Dave Lezenski
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Scott Plath
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Jeff Weggemen
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Sandhya Iyer
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Jessica Muradian
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Alex Castilleja
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Christina Pappas
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Keith Vaske
Board member
- Total calculated
- $0
- Hours/week
- 1
-
Beth Williams
Chairman
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510379349300306
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.