Skip to content
Nonprofiteer
← CAMBRIDGE FAMILY YMCA

Form 990 for tax year 2024

Filed by CAMBRIDGE FAMILY YMCA.

Totals

Total revenue
$4,238,800
Total expenses
$4,174,146
Contributions and grants received
$364,028
Grants paid
$62,142
Program service revenue
$3,318,605
Investment income
$56,725
Other revenue
$499,442
Total assets, end of year
$4,347,200
Total liabilities, end of year
$746,798
Net assets or fund balances, end of year
$3,600,402
Program services expenses (Part IX)
$3,613,330
Management and general expenses
$462,322
Fundraising expenses
$98,494
Program service expenses (Part III)
$3,613,330

Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $251,688

  • 1f · All other contributions, gifts and grants

    $112,340

  • 2a · Program service revenue: MEMBERSHIP DUES

    total $1,707,179 · related or exempt $1,707,179

  • 2b · Program service revenue: TUITION AND FEES

    total $1,611,426 · related or exempt $1,611,426

  • 3 · Investment income

    total $56,725 · excluded $56,725

  • 6a · Gross rents

    real property $492,074

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $492,074

  • 6d · Net rental income or loss

    total $492,074 · excluded $492,074

  • 11d · All other revenue

    total $7,368 · related or exempt $7,368

  • 11e · Other revenue, total

    $7,368

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $62,142 · program services $62,142

  • 5 · Compensation of officers, directors and key employees

    total $474,442 · program services $420,900 · management and general $35,250 · fundraising $18,292

  • 7 · Other salaries and wages

    total $1,718,303 · program services $1,576,952 · management and general $72,874 · fundraising $68,477

  • 8 · Pension plan contributions

    total $54,737 · program services $40,155 · management and general $12,828 · fundraising $1,754

  • 9 · Other employee benefits

    total $95,079 · program services $69,750 · management and general $22,283 · fundraising $3,046

  • 10 · Payroll taxes

    total $156,561 · program services $114,853 · management and general $36,692 · fundraising $5,016

  • 11b · Fees: legal

    total $9,418 · program services $9,418

  • 11c · Fees: accounting

    total $45,088 · program services $2,363 · management and general $42,725

  • 11g · Fees: other

    total $11,699 · program services $11,699

  • 12 · Advertising and promotion

    total $6,537 · program services $6,537

  • 13 · Office expenses

    total $156,728 · program services $51,434 · management and general $103,835 · fundraising $1,459

  • 16 · Occupancy

    total $831,943 · program services $826,893 · management and general $5,050

  • 17 · Travel

    total $9,010 · program services $8,411 · management and general $599

  • 19 · Conferences, conventions and meetings

    total $9,360 · program services $9,112 · management and general $248

  • 20 · Interest

    total $8,099 · management and general $8,099

  • 21 · Payments to affiliates

    total $59,875 · program services $3,118 · management and general $56,757

  • 22 · Depreciation, depletion and amortization

    total $160,048 · program services $158,448 · management and general $1,600

  • 23 · Insurance

    total $100,323 · program services $99,320 · management and general $1,003

  • 24a · Other expenses: SUPPLIES AND EXPENDABLE

    total $132,615 · program services $81,444 · management and general $51,171

  • 24e · All other expenses

    total $72,139 · program services $60,381 · management and general $11,308 · fundraising $450

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $81,033 · end of year $143,804

  • 2 · Savings and temporary cash investments

    beginning of year $1,655,714 · end of year $1,599,602

  • 3 · Pledges and grants receivable

    beginning of year $120,651

  • 4 · Accounts receivable

    beginning of year $86,054 · end of year $110,204

  • 9 · Prepaid expenses and deferred charges

    beginning of year $16,497 · end of year $89,985

  • 10a · Land, buildings and equipment: cost or other basis

    $5,127,725

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,903,126

  • 10c · Land, buildings and equipment, net

    beginning of year $2,149,037 · end of year $2,224,599

  • 14 · Intangible assets

    beginning of year $11,782 · end of year $171,979

  • 15 · Other assets

    beginning of year $7,027 · end of year $7,027

  • 17 · Accounts payable and accrued expenses

    beginning of year $202,998 · end of year $207,757

  • 19 · Deferred revenue

    beginning of year $163,580 · end of year $178,971

  • 21 · Escrow or custodial account liability

    beginning of year $6,000 · end of year $6,000

  • 23 · Secured mortgages and notes payable

    beginning of year $210,985 · end of year $197,207

  • 25 · Other liabilities

    beginning of year $8,484 · end of year $156,863

  • 27 · Net assets without donor restrictions

    beginning of year $3,351,120 · end of year $3,415,688

  • 28 · Net assets with donor restrictions

    beginning of year $184,628 · end of year $184,714

Mission and programs · 2024

Mission

THE ORGANIZATION'S MISSION IS TO PROMOTE AND INSPIRE LIFE-LONG DEVELOPMENT FOR CHILDREN, ADULTS, AND FAMILIES THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL. THE ASSOCIATION ACHIEVES THIS THROUGH A BROAD RANGE OF ACTIVITIES THAT SERVE A COMMUNITY RICH IN RACIAL, RELIGIOUS, ETHNIC, AND ECONOMIC DIVERSITY.

  • THE MEMBERSHIP SERVICES PROGRAM PROVIDES AND LINKS A DIVERSE CLIENT POPULATION WITH A BROAD CONTINUUM OF SERVICES WHICH INCLUDE AQUATICS, YOGA, AEROBICS, BASKETBALL LEAGUES, PERSONAL TRAINING, MARTIAL ARTS AND NUMEROUS CLASSES FOR ALL AGES.

    Expenses $2,411,561 · Grants $62,142 · Revenue $1,714,547

  • THE CHILDCARE SERVICES PROGRAM PROVIDES A NURTURING ENVIRONMENT FOR CHILDREN TO LEARN AND GROW. THE ASSOCIATION OFFERS PRESCHOOL, AFTER SCHOOL AND SUMMER PROGRAMS FOR CHILDREN.

    Expenses $1,201,769 · Revenue $1,611,426

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Nancy J O'Brien

    PRESIDENT/CEO

    Total calculated
    $255,981
    From this org
    $217,458
    From related orgs
    $0
    Other
    $38,523
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $217,458
    Bonus
    $0
    Other
    $0
    Deferred
    $26,653
    Nontaxable benefits
    $11,870
    Filer's total
    $255,981
  • Anya Alexandra Bear

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Knisely

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Denis K Sheahan

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • John Jones

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Winkeller

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Paul Ferreira

    CLERK

    Total calculated
    $0
    Hours/week
    1
  • Robert Young

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Timothy Bombard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mark Zoltko

    CFO

    Total calculated
    $183,558
    From this org
    $147,984
    From related orgs
    $0
    Other
    $35,574
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $147,984
    Bonus
    $0
    Other
    $0
    Deferred
    $18,302
    Nontaxable benefits
    $17,272
    Filer's total
    $183,558

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
23 April 2026
IRS schema version
2024v5.5
Source object
202621179349300212

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.