Skip to content
Nonprofiteer
← SAYRE CHRISTIAN VILLAGE NURSING HOME INC

Form 990 for tax year 2023

Filed by SAYRE CHRISTIAN VILLAGE NURSING HOME INC.

Totals

Total revenue
$21,539,640
Total expenses
$19,185,817
Contributions and grants received
$1,513,917
Grants paid
$0
Program service revenue
$19,924,264
Investment income
$3,966
Other revenue
$97,493
Total assets, end of year
$15,923,337
Total liabilities, end of year
$16,012,107
Net assets or fund balances, end of year
-$88,770
Program services expenses (Part IX)
$16,757,378
Management and general expenses
$2,428,439
Fundraising expenses
$0
Program service expenses (Part III)
$16,757,378

Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $7,226

  • 1e · Government grants (contributions)

    $1,506,691

  • 2a · Program service revenue: PATIENT SERVICE REVENUE

    total $19,924,264 · related or exempt $19,924,264

  • 3 · Investment income

    total $3,966 · excluded $3,966

  • 11a · Other revenue: SECURITY INCOME

    total $50,119 · excluded $50,119

  • 11b · Other revenue: CBO RENTAL INCOME

    total $26,000 · excluded $26,000

  • 11c · Other revenue: MISCELLANEOUS INCOME

    total $19,649 · excluded $19,649

  • 11d · All other revenue

    total $1,725 · excluded $1,725

  • 11e · Other revenue, total

    $97,493

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $162,764 · program services $81,185 · management and general $81,579

  • 7 · Other salaries and wages

    total $9,197,323 · program services $8,969,044 · management and general $228,279

  • 8 · Pension plan contributions

    total $27,439 · program services $26,945 · management and general $494

  • 9 · Other employee benefits

    total $488,327 · program services $477,269 · management and general $11,058

  • 10 · Payroll taxes

    total $697,380 · program services $674,901 · management and general $22,479

  • 11a · Fees: management

    total $369,021 · management and general $369,021

  • 11b · Fees: legal

    total $4,640 · management and general $4,640

  • 11c · Fees: accounting

    total $34,050 · management and general $34,050

  • 11g · Fees: other

    total $461,030 · program services $29,132 · management and general $431,898

  • 12 · Advertising and promotion

    total $40,195 · management and general $40,195

  • 13 · Office expenses

    total $321,459 · program services $251,867 · management and general $69,592

  • 16 · Occupancy

    total $964,437 · program services $843,882 · management and general $120,555

  • 17 · Travel

    total $4,441 · program services $3,229 · management and general $1,212

  • 22 · Depreciation, depletion and amortization

    total $750,811 · program services $656,960 · management and general $93,851

  • 23 · Insurance

    total $745,241 · program services $564,301 · management and general $180,940

  • 24a · Other expenses: ANCILLARIES

    total $1,800,524 · program services $1,800,524

  • 24b · Other expenses: CONTRACT SERVICES

    total $960,601 · program services $899,501 · management and general $61,100

  • 24c · Other expenses: PROVIDER TAX

    total $737,397 · program services $737,397

  • 24d · Other expenses: BAD DEBTS

    total $583,032 · management and general $583,032

  • 24e · All other expenses

    total $835,705 · program services $741,241 · management and general $94,464

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $81,344 · end of year $174,588

  • 4 · Accounts receivable

    beginning of year $1,357,010 · end of year $2,071,700

  • 8 · Inventories for sale or use

    beginning of year $19,584 · end of year $21,695

  • 9 · Prepaid expenses and deferred charges

    beginning of year $58,000 · end of year $293,641

  • 10a · Land, buildings and equipment: cost or other basis

    $24,018,804

  • 10b · Land, buildings and equipment: accumulated depreciation

    $12,163,782

  • 10c · Land, buildings and equipment, net

    beginning of year $12,498,798 · end of year $11,855,022

  • 15 · Other assets

    beginning of year $45,898 · end of year $1,506,691

  • 17 · Accounts payable and accrued expenses

    beginning of year $851,100 · end of year $1,285,206

  • 19 · Deferred revenue

    beginning of year $291,012 · end of year $51,661

  • 20 · Tax-exempt bond liabilities

    beginning of year $11,436,950 · end of year $10,917,042

  • 23 · Secured mortgages and notes payable

    beginning of year $948,925 · end of year $771,797

  • 25 · Other liabilities

    beginning of year $2,975,240 · end of year $2,986,401

  • 27 · Net assets without donor restrictions

    beginning of year -$2,442,593 · end of year -$88,770

Mission and programs · 2023

Mission

A NON-PROFIT SENIOR LIVING COMMUNITY DEDICATED TO PROVIDING QUALITY HOUSING, REHABILITATIVE SERVICES AND LONG-TERM NURSING CARE REFLECTING CHRISTIAN COMPASSION FOR EVERYONE.

  • SAYRE HEALTHCARE CENTER HAS AN OUTSTANDING REPUTATION AS A PROVIDER OF LONG-TERM CARE. THE CENTER HAS GROWN TO BECOME THE LARGEST SKILLED NURSING FACILITY IN FAYETTE COUNTY, OFFERING 164 BEDS. THE CENTER OFFERS SKILLED MEMORY CARE, SHORT-TERM REHABILITATION, AND IN-PATIENT AND OUTPATIENT THERAPY, AND RESPITE CARE. SAYRE HEALTHCARE CENTER ALSO OFFERS A WIDE RANGE OF LIFE ENRICHMENT AND SPIRITUAL SERVICES TO SUPPORT OVERALL WELLNESS. THIS BUILDING IS PART OF A LARGER CAMPUS DESIGNED TO FOSTER COMPREHENSIVE CARE AND WELL-BEING, INTEGRATING ADDITIONAL RESOURCES AND SERVICES TO SUPPORT RESIDENTS IN ALL ASPECTS OF THEIR LIVES. SAYRE CHRISTIAN VILLAGE IS A NONPROFIT SENIOR LIVING COMMUNITY DEDICATED TO PROVIDING QUALITY HOUSING, REHABILITATION SERVICES AND LONG-TERM NURSING CARE REFLECTING CHRISTIAN COMPASSION FOR EVERYONE.

    Expenses $16,757,378 · Revenue $19,924,264

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jl Lynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ron Ring

    IMMEDIATE PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Wayne Logan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jeff Yeary

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Jerry L Kelly

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Gary R Coleman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Doug Flynn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Darleen Herndon

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Nancy Skiba

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tom Hurtz

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Benjamin Buckley

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Kennetha Keinath

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ben Allen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Evan Mossbarger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Karen Venis

    CEO

    Total calculated
    $273,192
    From this org
    $0
    From related orgs
    $265,903
    Other
    $7,289
    Hours/week
    10 + 30 related

    Schedule J breakdown matched by us

    Base
    $0 + $240,803 related
    Bonus
    $0 + $25,100 related
    Other
    $0
    Deferred
    $0 + $5,791 related
    Nontaxable benefits
    $0 + $1,498 related
    Filer's total
    $0 + $273,192 related
  • Penny Upton

    ADMINISTRATOR

    Total calculated
    $154,226
    From this org
    $144,803
    From related orgs
    $0
    Other
    $9,423
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $139,403
    Bonus
    $5,400
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $9,423
    Filer's total
    $154,226
  • Neil Bedwell

    CFO (MAY - DEC)

    Total calculated
    $94,878
    From this org
    $0
    From related orgs
    $87,835
    Other
    $7,043
    Hours/week
    20 + 20 related
  • John Dundon

    CFO (JAN - MAY)

    Total calculated
    $72,653
    From this org
    $0
    From related orgs
    $69,088
    Other
    $3,565
    Hours/week
    20 + 20 related
  • Anta Tolo

    RN

    Total calculated
    $112,390
    From this org
    $103,321
    From related orgs
    $0
    Other
    $9,069
    Hours/week
    40
  • Rachel Ray Mann

    DIRECTOR OF NURSING

    Total calculated
    $135,009
    From this org
    $119,824
    From related orgs
    $0
    Other
    $15,185
    Hours/week
    40
  • Wanda Brooks

    LPN

    Total calculated
    $106,562
    From this org
    $106,398
    From related orgs
    $0
    Other
    $164
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
13 March 2025
IRS schema version
2023v6.0
Source object
202540739349300209

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.