Form 990 for tax year 2023
Filed by SAYRE CHRISTIAN VILLAGE NURSING HOME INC.
Totals
- Total revenue
- $21,539,640
- Total expenses
- $19,185,817
- Contributions and grants received
- $1,513,917
- Grants paid
- $0
- Program service revenue
- $19,924,264
- Investment income
- $3,966
- Other revenue
- $97,493
- Total assets, end of year
- $15,923,337
- Total liabilities, end of year
- $16,012,107
- Net assets or fund balances, end of year
- -$88,770
- Program services expenses (Part IX)
- $16,757,378
- Management and general expenses
- $2,428,439
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $16,757,378
Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$7,226
-
1e · Government grants (contributions)
$1,506,691
-
2a · Program service revenue: PATIENT SERVICE REVENUE
total $19,924,264 · related or exempt $19,924,264
-
3 · Investment income
total $3,966 · excluded $3,966
-
11a · Other revenue: SECURITY INCOME
total $50,119 · excluded $50,119
-
11b · Other revenue: CBO RENTAL INCOME
total $26,000 · excluded $26,000
-
11c · Other revenue: MISCELLANEOUS INCOME
total $19,649 · excluded $19,649
-
11d · All other revenue
total $1,725 · excluded $1,725
-
11e · Other revenue, total
$97,493
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $162,764 · program services $81,185 · management and general $81,579
-
7 · Other salaries and wages
total $9,197,323 · program services $8,969,044 · management and general $228,279
-
8 · Pension plan contributions
total $27,439 · program services $26,945 · management and general $494
-
9 · Other employee benefits
total $488,327 · program services $477,269 · management and general $11,058
-
10 · Payroll taxes
total $697,380 · program services $674,901 · management and general $22,479
-
11a · Fees: management
total $369,021 · management and general $369,021
-
11b · Fees: legal
total $4,640 · management and general $4,640
-
11c · Fees: accounting
total $34,050 · management and general $34,050
-
11g · Fees: other
total $461,030 · program services $29,132 · management and general $431,898
-
12 · Advertising and promotion
total $40,195 · management and general $40,195
-
13 · Office expenses
total $321,459 · program services $251,867 · management and general $69,592
-
16 · Occupancy
total $964,437 · program services $843,882 · management and general $120,555
-
17 · Travel
total $4,441 · program services $3,229 · management and general $1,212
-
22 · Depreciation, depletion and amortization
total $750,811 · program services $656,960 · management and general $93,851
-
23 · Insurance
total $745,241 · program services $564,301 · management and general $180,940
-
24a · Other expenses: ANCILLARIES
total $1,800,524 · program services $1,800,524
-
24b · Other expenses: CONTRACT SERVICES
total $960,601 · program services $899,501 · management and general $61,100
-
24c · Other expenses: PROVIDER TAX
total $737,397 · program services $737,397
-
24d · Other expenses: BAD DEBTS
total $583,032 · management and general $583,032
-
24e · All other expenses
total $835,705 · program services $741,241 · management and general $94,464
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $81,344 · end of year $174,588
-
4 · Accounts receivable
beginning of year $1,357,010 · end of year $2,071,700
-
8 · Inventories for sale or use
beginning of year $19,584 · end of year $21,695
-
9 · Prepaid expenses and deferred charges
beginning of year $58,000 · end of year $293,641
-
10a · Land, buildings and equipment: cost or other basis
$24,018,804
-
10b · Land, buildings and equipment: accumulated depreciation
$12,163,782
-
10c · Land, buildings and equipment, net
beginning of year $12,498,798 · end of year $11,855,022
-
15 · Other assets
beginning of year $45,898 · end of year $1,506,691
-
17 · Accounts payable and accrued expenses
beginning of year $851,100 · end of year $1,285,206
-
19 · Deferred revenue
beginning of year $291,012 · end of year $51,661
-
20 · Tax-exempt bond liabilities
beginning of year $11,436,950 · end of year $10,917,042
-
23 · Secured mortgages and notes payable
beginning of year $948,925 · end of year $771,797
-
25 · Other liabilities
beginning of year $2,975,240 · end of year $2,986,401
-
27 · Net assets without donor restrictions
beginning of year -$2,442,593 · end of year -$88,770
Mission and programs · 2023
Mission
A NON-PROFIT SENIOR LIVING COMMUNITY DEDICATED TO PROVIDING QUALITY HOUSING, REHABILITATIVE SERVICES AND LONG-TERM NURSING CARE REFLECTING CHRISTIAN COMPASSION FOR EVERYONE.
-
SAYRE HEALTHCARE CENTER HAS AN OUTSTANDING REPUTATION AS A PROVIDER OF LONG-TERM CARE. THE CENTER HAS GROWN TO BECOME THE LARGEST SKILLED NURSING FACILITY IN FAYETTE COUNTY, OFFERING 164 BEDS. THE CENTER OFFERS SKILLED MEMORY CARE, SHORT-TERM REHABILITATION, AND IN-PATIENT AND OUTPATIENT THERAPY, AND RESPITE CARE. SAYRE HEALTHCARE CENTER ALSO OFFERS A WIDE RANGE OF LIFE ENRICHMENT AND SPIRITUAL SERVICES TO SUPPORT OVERALL WELLNESS. THIS BUILDING IS PART OF A LARGER CAMPUS DESIGNED TO FOSTER COMPREHENSIVE CARE AND WELL-BEING, INTEGRATING ADDITIONAL RESOURCES AND SERVICES TO SUPPORT RESIDENTS IN ALL ASPECTS OF THEIR LIVES. SAYRE CHRISTIAN VILLAGE IS A NONPROFIT SENIOR LIVING COMMUNITY DEDICATED TO PROVIDING QUALITY HOUSING, REHABILITATION SERVICES AND LONG-TERM NURSING CARE REFLECTING CHRISTIAN COMPASSION FOR EVERYONE.
Expenses $16,757,378 · Revenue $19,924,264
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jl LynnJL LYNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ron RingRON RING
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Wayne LoganWAYNE LOGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jeff YearyJEFF YEARY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jerry L KellyJERRY L KELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Gary R ColemanGARY R COLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Doug FlynnDOUG FLYNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Darleen HerndonDARLEEN HERNDON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Nancy SkibaNANCY SKIBA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Tom HurtzTOM HURTZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Benjamin BuckleyBENJAMIN BUCKLEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Kennetha KeinathKENNETHA KEINATH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ben AllenBEN ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Evan MossbargerEVAN MOSSBARGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karen VenisKAREN VENIS
CEO
- Total calculated
- $273,192
- From this org
- $0
- From related orgs
- $265,903
- Other
- $7,289
- Hours/week
- 10 + 30 related
Schedule J breakdown matched by us
- Base
- $0 + $240,803 related
- Bonus
- $0 + $25,100 related
- Other
- $0
- Deferred
- $0 + $5,791 related
- Nontaxable benefits
- $0 + $1,498 related
- Filer's total
- $0 + $273,192 related
-
Penny UptonPENNY UPTON
ADMINISTRATOR
- Total calculated
- $154,226
- From this org
- $144,803
- From related orgs
- $0
- Other
- $9,423
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,403
- Bonus
- $5,400
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $9,423
- Filer's total
- $154,226
-
Neil BedwellNEIL BEDWELL
CFO (MAY - DEC)
- Total calculated
- $94,878
- From this org
- $0
- From related orgs
- $87,835
- Other
- $7,043
- Hours/week
- 20 + 20 related
-
John DundonJOHN DUNDON
CFO (JAN - MAY)
- Total calculated
- $72,653
- From this org
- $0
- From related orgs
- $69,088
- Other
- $3,565
- Hours/week
- 20 + 20 related
-
Anta ToloANTA TOLO
RN
- Total calculated
- $112,390
- From this org
- $103,321
- From related orgs
- $0
- Other
- $9,069
- Hours/week
- 40
-
Rachel Ray MannRACHEL RAY MANN
DIRECTOR OF NURSING
- Total calculated
- $135,009
- From this org
- $119,824
- From related orgs
- $0
- Other
- $15,185
- Hours/week
- 40
-
Wanda BrooksWANDA BROOKS
LPN
- Total calculated
- $106,562
- From this org
- $106,398
- From related orgs
- $0
- Other
- $164
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHRISTIAN BENEVOLENT OUTREACH INC
501(C)(3) · HOUSING FOR THE ELDERLY AND MANAGEMENT & ADMINISTRATIVE OVERSIGHT · KY
-
501(C)(3) · HOUSING FOR THE ELDERLY · KY
-
SAYRE CHRISTIAN VILLAGE APTS II INC
501(C)(3) · HOUSING FOR THE ELDERLY · KY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540739349300209
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.