Totals
- Total revenue
- $214,571
- Total expenses
- $136,408
- Contributions and grants received
- $73,911
- Grants paid
- $600
- Program service revenue
- $134,623
- Investment income
- $6,037
- Other revenue
- $0
- Total assets, end of year
- $269,804
- Total liabilities, end of year
- $26,467
- Net assets or fund balances, end of year
- $243,337
- Program services expenses (Part IX)
- $136,408
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $136,408
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$73,911
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$0
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Swim meet splash and sanction fees
total $134,623 · related or exempt $134,623 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6,037 · related or exempt $0 · unrelated business $6,037 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $600 · program services $600
-
7 · Other salaries and wages
total $33,349 · program services $33,349
-
10 · Payroll taxes
total $2,551 · program services $2,551
-
12 · Advertising and promotion
total $3,074 · program services $3,074
-
13 · Office expenses
total $284 · program services $284
-
17 · Travel
total $403 · program services $403
-
19 · Conferences, conventions and meetings
total $17,383 · program services $17,383
-
23 · Insurance
total $1,208 · program services $1,208
-
24a · Other expenses: Computer hardware/software
total $4,302 · program services $4,302 · management and general $0 · fundraising $0
-
24b · Other expenses: Internet website
total $270 · program services $270 · management and general $0 · fundraising $0
-
24c · Other expenses: Swim meet expenses
total $69,323 · program services $69,323 · management and general $0 · fundraising $0
-
24d · Other expenses: Miscellaneous
total $1,525 · program services $1,525 · management and general $0 · fundraising $0
-
24e · All other expenses
total $2,136 · program services $2,136
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $80,260 · end of year $161,294
-
2 · Savings and temporary cash investments
beginning of year $100,000 · end of year $104,572
-
9 · Prepaid expenses and deferred charges
beginning of year $24,124 · end of year $3,938
-
17 · Accounts payable and accrued expenses
beginning of year $39,060 · end of year $25,532
-
19 · Deferred revenue
beginning of year $150 · end of year $935
-
25 · Other liabilities
end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $165,174 · end of year $243,337
Mission and programs · 2024
Mission
Promote competitive age group swimming through sanctioning swim meets, holding clinics and providing for swimmer travel and awards.
-
Promote competitive age group swimming through sanctioning swim meets, holding clinics and providing for swimmer travel and awards.
Expenses $136,408 · Revenue $214,571
As filed on the 2024 return.
Listed in Part VII
-
Jen Matthews
Office administration
- Total calculated
- $27,103
- From this org
- $27,103
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Amber Watson
Administrative - Operations
- Total calculated
- $16,000
- From this org
- $16,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
-
Susan Repko
Secretary
- Total calculated
- $0
- Hours/week
- 0
-
Doug Kolsrud
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Sophie McCorkle
Coach rep - Junior
- Total calculated
- $0
- Hours/week
- 0
-
Phil Barnes
General chair
- Total calculated
- $0
- Hours/week
- 0
-
Bobby Kelley
Past general chair
- Total calculated
- $0
- Hours/week
- 0
-
Art Dinkin
Admin vice chair
- Total calculated
- $0
- Hours/week
- 0
-
Melissa Woltz
Senior vice chair
- Total calculated
- $0
- Hours/week
- 0
-
Greg Morse
Age group vice chair
- Total calculated
- $0
- Hours/week
- 0
-
Bobby Kelley
Finance vice chair
- Total calculated
- $0
- Hours/week
- 0
-
Isabella Sailor
Coach rep - Senior
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202533149349302403
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.