Skip to content
Nonprofiteer
← SOURIS VALLEY UNITED WAY

Form 990 for tax year 2022

Filed by SOURIS VALLEY UNITED WAY.

Totals

Total revenue
$819,827
Total expenses
$732,888
Contributions and grants received
$774,223
Grants paid
$201,654
Program service revenue
$0
Investment income
$1,746
Other revenue
$43,858
Total assets, end of year
$1,895,489
Total liabilities, end of year
$279,933
Net assets or fund balances, end of year
$1,615,556
Program services expenses (Part IX)
$462,295
Management and general expenses
$141,763
Fundraising expenses
$128,830
Program service expenses (Part III)
$462,295

Program services were 63.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $774,223

  • 1g · Noncash contributions included above

    $33,335

  • 3 · Investment income

    total $1,746 · excluded $1,746

  • 8a · Fundraising events: gross income

    $48,013

  • 8b · Fundraising events: direct expenses

    $4,155

  • 8c · Net income from fundraising events

    total $43,858 · excluded $43,858

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $201,654 · program services $201,654

  • 5 · Compensation of officers, directors and key employees

    total $72,725 · program services $24,000 · management and general $29,816 · fundraising $18,909

  • 7 · Other salaries and wages

    total $129,015 · program services $42,815 · management and general $52,277 · fundraising $33,923

  • 9 · Other employee benefits

    total $2,219 · program services $737 · management and general $897 · fundraising $585

  • 11c · Fees: accounting

    total $21,847 · management and general $21,847

  • 12 · Advertising and promotion

    total $60,089 · program services $500 · management and general $614 · fundraising $58,975

  • 16 · Occupancy

    total $33,552 · program services $11,112 · management and general $13,653 · fundraising $8,787

  • 17 · Travel

    total $6,771 · management and general $6,771

  • 20 · Interest

    total $112 · program services $37 · management and general $46 · fundraising $29

  • 22 · Depreciation, depletion and amortization

    total $3,807 · program services $1,261 · management and general $1,549 · fundraising $997

  • 23 · Insurance

    total $3,606 · program services $1,193 · management and general $1,468 · fundraising $945

  • 24a · Other expenses: BACKPACK BUDDIES

    total $107,166 · program services $107,166

  • 24b · Other expenses: DPIL EXPENSES

    total $37,731 · program services $37,731

  • 24c · Other expenses: BLESSING BANK

    total $27,600 · program services $27,600

  • 24d · Other expenses: OFFICE EQUIPMENT MAINTE

    total $15,478 · program services $5,126 · management and general $6,298 · fundraising $4,054

  • 24e · All other expenses

    total $9,516 · program services $1,363 · management and general $6,527 · fundraising $1,626

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $461,217 · end of year $560,859

  • 2 · Savings and temporary cash investments

    beginning of year $680,869 · end of year $716,138

  • 3 · Pledges and grants receivable

    beginning of year $74,331 · end of year $72,694

  • 8 · Inventories for sale or use

    beginning of year $15,541 · end of year $17,508

  • 10a · Land, buildings and equipment: cost or other basis

    $32,170

  • 10b · Land, buildings and equipment: accumulated depreciation

    $26,913

  • 10c · Land, buildings and equipment, net

    beginning of year $12,112 · end of year $5,257

  • 12 · Investments: other securities

    beginning of year $502,261 · end of year $430,210

  • 15 · Other assets

    beginning of year $80,311 · end of year $92,823

  • 17 · Accounts payable and accrued expenses

    beginning of year $23,831 · end of year $25,162

  • 18 · Grants payable

    beginning of year $173,992 · end of year $211,515

  • 25 · Other liabilities

    beginning of year $11,056 · end of year $43,256

  • 27 · Net assets without donor restrictions

    beginning of year $183,362 · end of year $220,522

  • 28 · Net assets with donor restrictions

    beginning of year $1,434,401 · end of year $1,395,034

Mission and programs · 2022

Mission

SOURIS VALLEY UNITED WAY MOBILZES PEOPLE, ORGANIZATIONS AND RESOURCES IN AN IMPACTFUL EFFORT TO ADVANCE EDUCATION, FINANCIAL STABILITY, AND HEALTH WHILE ADDRESSING BASIC HUMAN NEEDS.

Activities or mission (Part I)

SOLICIT PLEDGES AND MAKE PAYMENTS TO QUALIFYING BENEFICIARY ORGANIZATIONS.

  • CONTRIBUTIONS TO BENEFICIARIES ARE USED TO FUND COMMUNITY BASED PROGRAMS WHICH PROVIDE SERVICES FOR EMERGENCY ASSISTANCE, FINANCIAL STABILITY, NUTRITION, PHYSICAL AND EMOTIONAL WELLNESS, SCHOOL READINESS, AND YOUTH LEADERSHIP.

    Expenses $317,398 · Grants $201,654

  • CONTRIBUTIONS TO BENEFICIARIES ARE USED TO PROVIDE BOOKS TO CHILDREN IN THE SURROUNDING COMMUNITIES THROUGH THE DOLLY PARTON IMAGINATION LIBRARY.

    Expenses $37,731

  • CONTRIBUTIONS TO BENEFICIARIES ARE USED TO PROVIDE FOOD FOR CHILDREN WHO MIGHT NOT OTHERWISE HAVE FOOD OVER THE WEEKEND THROUGH THE BACKPACK BUDDIES PROGRAM.

    Expenses $107,166

As filed on the 2022 return.

Listed in Part VII

  • Casey Klein

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jim Knudsen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Mark Vollmer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Monica Peterson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mick Kossan

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Hubrig

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Heidi Llewellyn

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Karla Paurus

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tom Rafferty

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Paul Gillund

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Amanda Heim

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Richard Berg

    EXECUTIVE DIRECTOR

    Total calculated
    $75,704
    From this org
    $73,499
    From related orgs
    $0
    Other
    $2,205
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
23 October 2023
IRS schema version
2022v5.0
Source object
202313489349300726

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.