Form 990 for tax year 2023
Filed by CHILDRENS DENTAL SERVICES INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2023 , filed 12 May 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $10,705,379 changed to $10,705,586
- Total expenses
- $7,801,624 changed to $8,260,384
- Other revenue
- $567 changed to $774
- Total assets, end of year
- $25,335,961 changed to $24,877,201
- Total liabilities, end of year
- $633,092 changed to $632,885
- Net assets or fund balances, end of year
- $24,702,869 changed to $24,244,316
- Program services expenses
- $6,656,526 changed to $7,088,538
- Management and general expenses
- $900,056 changed to $922,049
- Fundraising expenses
- $245,042 changed to $249,797
- Program service expenses (Part III)
- $6,656,526 changed to $7,088,538
Totals
- Total revenue
- $10,705,379
- Total expenses
- $7,801,624
- Contributions and grants received
- $2,960,268
- Grants paid
- $0
- Program service revenue
- $7,143,802
- Investment income
- $600,742
- Other revenue
- $567
- Total assets, end of year
- $25,335,961
- Total liabilities, end of year
- $633,092
- Net assets or fund balances, end of year
- $24,702,869
- Program services expenses (Part IX)
- $6,656,526
- Management and general expenses
- $900,056
- Fundraising expenses
- $245,042
- Program service expenses (Part III)
- $6,656,526
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,617,436
-
1f · All other contributions, gifts and grants
$1,342,832
-
1g · Noncash contributions included above
$6,288
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $7,143,802 · related or exempt $7,143,802
-
3 · Investment income
total $294,836 · excluded $294,836
-
7a · Gross sales of assets other than inventory
securities $305,906
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $305,906
-
7d · Net gain or loss
total $305,906 · excluded $305,906
-
11a · Other revenue: MISCELLANEOUS INCOME
total $567 · related or exempt $567
-
11e · Other revenue, total
$567
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $1,025,217 · program services $850,185 · management and general $135,710 · fundraising $39,322
-
7 · Other salaries and wages
total $4,592,309 · program services $3,808,278 · management and general $607,893 · fundraising $176,138
-
9 · Other employee benefits
total $221,599 · program services $183,767 · management and general $29,333 · fundraising $8,499
-
10 · Payroll taxes
total $397,338 · program services $329,502 · management and general $52,596 · fundraising $15,240
-
11g · Fees: other
total $136,840 · program services $124,525 · management and general $10,126 · fundraising $2,189
-
13 · Office expenses
total $109,167 · program services $99,342 · management and general $8,078 · fundraising $1,747
-
16 · Occupancy
total $64,504 · program services $63,601 · management and general $774 · fundraising $129
-
17 · Travel
total $22,666 · program services $20,626 · management and general $1,677 · fundraising $363
-
19 · Conferences, conventions and meetings
total $42,880 · management and general $42,880
-
23 · Insurance
total $78,101 · program services $71,072 · management and general $5,779 · fundraising $1,250
-
24a · Other expenses: PROGRAM SUPPLIES
total $472,030 · program services $472,030
-
24b · Other expenses: GRANT EXPENSE
total $431,214 · program services $431,214
-
24c · Other expenses: MINNESOTA CARE PROVIDER
total $133,572 · program services $133,572
-
24d · Other expenses: LICENSES, PERMITS AND F
total $55,006 · program services $55,006
-
24e · All other expenses
total $19,181 · program services $13,806 · management and general $5,210 · fundraising $165
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,276,177 · end of year $2,098,817
-
2 · Savings and temporary cash investments
beginning of year $287,509 · end of year $1,678,735
-
3 · Pledges and grants receivable
beginning of year $533,895 · end of year $551,787
-
4 · Accounts receivable
beginning of year $357,492 · end of year $847,788
-
8 · Inventories for sale or use
beginning of year $419 · end of year $419
-
9 · Prepaid expenses and deferred charges
beginning of year $87,077 · end of year $132,768
-
10a · Land, buildings and equipment: cost or other basis
$10,230,188
-
10b · Land, buildings and equipment: accumulated depreciation
$3,005,086
-
10c · Land, buildings and equipment, net
beginning of year $4,798,334 · end of year $7,225,102
-
12 · Investments: other securities
beginning of year $13,626,087 · end of year $12,800,545
-
17 · Accounts payable and accrued expenses
beginning of year $1,167,573 · end of year $633,092
-
23 · Secured mortgages and notes payable
beginning of year $303 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $21,105,937 · end of year $23,812,188
-
28 · Net assets with donor restrictions
beginning of year $693,177 · end of year $890,681
Mission and programs · 2023
Mission
SINCE 1919, CHILDRENS DENTAL SERVICES HAS BEEN DEDICATED TO IMPROVING THE ORAL HEALTH OF CHILDREN FROM FAMILIES WITH LOW INCOMES BY PROVIDING ACCESSIBLE TREATMENT AND EDUCATION IN OUR DIVERSE COMMUNITY.
Activities or mission (Part I)
CHILDRENS DENTAL SERVICES, INC. (THE ORGANIZATION) IS A MINNESOTA NONPROFIT CORPORATION AND IS DEDICATED TO IMPROVING THE ORAL HEALTH OF CHILDREN AND PREGNANT WOMEN FROM FAMILIES WITH LOW INCOMES IN MINNESOTA. IT PROVIDES CLINICAL TREATMENT AND EDUCATION AT NUMEROUS LOCATIONS RESULTING IN PREVENTION OF DENTAL DISEASES IN A DIVERSE COMMUNITY. WITH THE ORGANIZATIONS MOBILE CARE PROVISION AND TELEDENTISTRY PROGRAMS, IT PROVIDES DENTAL CARE TO UNDERSERVED CHILDREN THROUGHOUT MINNESOTA.
-
OVER 37,000 LOW-INCOME CHILDREN AND PREGNANT WOMEN WERE PROVIDED DENTAL TREATMENT AND PREVENTION EDUCATION WITHIN MORE THAN 68 UNDERSERVED MINNESOTA COUNTIES, TARGETING DISADVANTAGED AND HIGH-RISK COMMUNITIES WITH INTERVENTIONS INCLUDING CULTURALLY-FOCUSED CARE, OPIOID PREVENTION, MEDICAL-DENTAL INTEGRATION, TELEHEALTH AND NOVEL USE OF WORKFORCE. CDS OPERATED 2 ROBUST CLINICS OUT OF THE TWIN CITIES REGION AND CONTINUED RENOVATIONS ON THE SOON-TO BE OPENED DULUTH CLINIC. DENTAL CARE WAS PROVIDED MONDAY THROUGH SATURDAY EACH WEEK, EXCEPT DURING 9 HOLIDAYS. DENTAL SERVICES AND EDUCATION WERE PROVIDED AT OVER 500 COMMUNITY-BASED LOCATIONS ACROSS MINNESOTA.
Expenses $6,656,526 · Grants $431,214 · Revenue $7,143,802
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DR EILEEN CRESPO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BARBARA BUTTS WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JEFFREY OGDEN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
LAURIE MESCHKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LAVON LEE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
NANCY FRANKE WILSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
SARAH WOVCHA
EXECUTIVE DIRECTOR
- Total calculated
- $341,658
- From this org
- $341,658
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $331,085
- Bonus
- $0
- Other
- $10,573
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $341,658
-
PHUONG DO
DENTAL DIRECTOR
- Total calculated
- $219,333
- From this org
- $219,333
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $206,000
- Bonus
- $0
- Other
- $13,333
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $219,333
-
ERIANNA PERRIN
ASSOCIATE DIRECTOR
- Total calculated
- $168,670
- From this org
- $168,670
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,586
- Bonus
- $0
- Other
- $13,084
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $168,670
-
PARK XIONG
ADVANCED DENTAL THERAPIST
- Total calculated
- $126,401
- From this org
- $126,401
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
CHRISTY JO FOGARTY
ADVANCED DENTAL THERAPIST
- Total calculated
- $169,156
- From this org
- $169,156
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $142,801
- Bonus
- $0
- Other
- $26,355
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $169,156
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349305267
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.