Form 990 for tax year 2023
Filed by LEADVILLE TRAIL 100 LEGACY INC.
Totals
- Total revenue
- $1,004,951
- Total expenses
- $386,217
- Contributions and grants received
- $652,183
- Grants paid
- $82,387
- Program service revenue
- $0
- Investment income
- $352,768
- Other revenue
- $0
- Total assets, end of year
- $2,544,651
- Total liabilities, end of year
- $4,184
- Net assets or fund balances, end of year
- $2,540,467
- Program services expenses (Part IX)
- $342,252
- Management and general expenses
- $43,965
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $342,252
Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$652,183
-
3 · Investment income
total $352,768 · excluded $352,768
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $39,814 · program services $39,814
-
2 · Grants to domestic individuals
total $42,573 · program services $42,573
-
5 · Compensation of officers, directors and key employees
total $73,855 · program services $59,084 · management and general $14,771
-
7 · Other salaries and wages
total $51,900 · program services $49,218 · management and general $2,682
-
9 · Other employee benefits
total $5,458 · program services $5,176 · management and general $282
-
10 · Payroll taxes
total $8,744 · program services $7,789 · management and general $955
-
11c · Fees: accounting
total $4,908 · program services $2,453 · management and general $2,455
-
11f · Fees: investment management
total $16,018 · management and general $16,018
-
11g · Fees: other
total $7,447 · program services $7,447
-
12 · Advertising and promotion
total $2,933 · program services $2,633 · management and general $300
-
13 · Office expenses
total $5,216 · program services $3,474 · management and general $1,742
-
16 · Occupancy
total $8,523 · program services $4,261 · management and general $4,262
-
17 · Travel
total $1,059 · program services $1,059
-
23 · Insurance
total $1,715 · program services $1,286 · management and general $429
-
24a · Other expenses: CHARITY SLOTS PAID 22 YE
total $95,485 · program services $95,485
-
24b · Other expenses: HOSTED EVENT COSTS
total $10,749 · program services $10,749
-
24c · Other expenses: MERCH AND SUPPLIES
total $8,308 · program services $8,308
-
24d · Other expenses: DC KITS
total $1,165 · program services $1,165
-
24e · All other expenses
total $347 · program services $278 · management and general $69
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $53,668 · end of year $396,502
-
2 · Savings and temporary cash investments
beginning of year $240,951 · end of year $74,683
-
11 · Investments: publicly traded securities
beginning of year $1,632,957 · end of year $2,073,678
-
15 · Other assets
beginning of year -$212 · end of year -$212
-
25 · Other liabilities
beginning of year $5,631 · end of year $4,184
-
31 · Retained earnings, endowment or other funds
beginning of year $1,921,733 · end of year $2,540,467
Mission and programs · 2023
Mission
TO PROVIDE CHARITABLE AND EDUCATIONAL RESOURCES TO THE PEOPLE OF LAKE COUNTY, COLORADO
-
CONTRIBUTIONS FOR EDUCATION
Expenses $23,361 · Grants $13,275
-
CONTRIBUTIONS TO LOCAL YOUTH & RECREATIONAL ORGS
Expenses $16,623 · Grants $8,564
-
COLLEGE SCHOLARSHIPS PROVIDED TO LOCAL STUDENTS
Expenses $103,128 · Grants $42,573
-
CONTRIBUTION TO LOCAL CIVIC AND CHARITABLE ORGANIZATIONS
Expenses $199,140 · Grants $17,975
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Veronica RimbertVERONICA RIMBERT
EXECUTIVE DI
- Total calculated
- $73,855
- From this org
- $62,400
- From related orgs
- $0
- Other
- $11,455
- Hours/week
- 40
-
John CirulloJOHN CIRULLO
RECORDING SE
- Total calculated
- $0
- Hours/week
- 0.5
-
Carl MillerCARL MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Tyrone RimbertTYRONE RIMBERT
DIRECTOR
- Total calculated
- $0
-
Ken ChlouberKEN CHLOUBER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Merilee MaupinMERILEE MAUPIN
EXECUTIVE SE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CLOUD CITY CONSERVATION CENTER
$10,000
-
LAKE COUNTY SEARCH AND RESCUE
$6,850
-
LAKE COUNTY SCHOOLS
$6,075
EDUCATION
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443119349302399
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.