Form 990 for tax year 2023
Filed by BRADEN ABOUD MEMORIAL FOUNDATION.
Totals
- Total revenue
- $208,350
- Total expenses
- $168,172
- Contributions and grants received
- $196,414
- Grants paid
- $94,623
- Program service revenue
- $0
- Investment income
- $10,674
- Other revenue
- $1,262
- Total assets, end of year
- $487,564
- Total liabilities, end of year
- $1,943
- Net assets or fund balances, end of year
- $485,621
- Program services expenses (Part IX)
- $129,904
- Management and general expenses
- $23,021
- Fundraising expenses
- $15,247
- Program service expenses (Part III)
- $129,904
Program services were 77.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$196,414
-
3 · Investment income
total $10,674 · excluded $10,674
-
8a · Fundraising events: gross income
$1,359
-
8b · Fundraising events: direct expenses
$97
-
8c · Net income from fundraising events
total $1,262 · excluded $1,262
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $44,761 · program services $44,761
-
2 · Grants to domestic individuals
total $49,862 · program services $49,862
-
7 · Other salaries and wages
total $27,596 · program services $16,557 · management and general $8,279 · fundraising $2,760
-
10 · Payroll taxes
total $2,111 · program services $1,267 · management and general $633 · fundraising $211
-
12 · Advertising and promotion
total $9,367 · fundraising $9,367
-
13 · Office expenses
total $6,484 · program services $3,891 · management and general $1,945 · fundraising $648
-
16 · Occupancy
total $12,489 · program services $7,493 · management and general $3,747 · fundraising $1,249
-
20 · Interest
total $12 · management and general $12
-
22 · Depreciation, depletion and amortization
total $1,154 · management and general $1,154
-
23 · Insurance
total $2,147 · management and general $2,147
-
24a · Other expenses: SUPPLIES
total $5,083 · program services $3,050 · management and general $1,525 · fundraising $508
-
24b · Other expenses: UTILITIES
total $3,865 · program services $2,319 · management and general $1,159 · fundraising $387
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $1,337 · management and general $1,337
-
24d · Other expenses: POSTAGE, MAILING SERVIC
total $1,173 · program services $704 · management and general $352 · fundraising $117
-
24e · All other expenses
total $731 · management and general $731
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,734 · end of year $9,155
-
2 · Savings and temporary cash investments
beginning of year $369,067 · end of year $99,915
-
10a · Land, buildings and equipment: cost or other basis
$28,693
-
10b · Land, buildings and equipment: accumulated depreciation
$20,899
-
10c · Land, buildings and equipment, net
beginning of year $8,948 · end of year $7,794
-
11 · Investments: publicly traded securities
beginning of year $60,267 · end of year $370,700
-
17 · Accounts payable and accrued expenses
beginning of year $1,573 · end of year $1,943
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $445,443 · end of year $485,621
Mission and programs · 2023
Mission
BRADEN ABOUD MEMORIAL FOUNDATION IS DEDICATED TO IMPROVING THE HEALTH AND EDUCATIONAL DEVELOPMENT OF YOUTH IN THE EL PASO AREA
Activities or mission (Part I)
IMPROVING THE HEALTH AND EDUCATIONAL DEVELOPMENT OF YOUTH IN EL PASO.
-
ASSISTANCE PROGRAMS FOR STUDENTS IN THE EL PASO, TEXAS AREA "B STRONG" SHOE GIVEAWAY AWARDS NEW SHOES TO STUDENTS AT SELECTED ELEMENTARY SCHOOLS TO PROMOTE PHYSICAL FITNESS AND CHARACTER ENHANCEMENT. IN 2023, TENNIS SHOES WERE PROVIDED TO 350 STUDENTS AT BERINO ELEMENTARY SCHOOL AND 400 STUDENTS AT SUNRISE ELEMENTARY SCHOOL. "BAGS 2 SCHOOL" BACKPACK GIVEAWAY PROJECT DISTRIBUTES BACKPACKS AND SCHOOL SUPPLIES TO STUDENTS WHO LACK THE FINANCIAL ABILITY TO PURCHASE SUCH ITEMS. DURING 2023, APPROXIMATELY 600 BACKPACKS FULL OF SCHOOL SUPPLIES WERE DISTRIBUTED TO DIFFERENT LOCAL SCHOOLS AND COMMUNITY PROGRAMS.
Expenses $58,716 · Grants $42,769
-
CONTRIBUTIONS TO 36 ORGANIZATIONS IN EL PASO AREA. THE GRANTS WERE PROVIDED FOR YOUTH HEALTH, NUTRITION, EDUCATIONAL AND SPORTS PROGRAMS.
Expenses $61,451 · Grants $44,761
-
SCHOLARSHIPS FOR HIGHER EDUCATION--INDIVIDUAL AWARDS TO 2 STUDENTS ATTENDING THE UNIVERSITY OF TEXAS AT EL PASO
Expenses $5,491 · Grants $4,000
-
"B WARM" BLANKET DRIVE, WITH THE HELP OF OVER 30 BUSINESSES, SCHOOLS, AND ORGANIZATIONS, COLLECTED AND DISTRIBUTED NEARLY 3,000 BLANKETS IN EL PASO AREA.
Expenses $4,246 · Grants $3,093
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary A AboudGARY A ABOUD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Cynthia AboudCYNTHIA ABOUD
VICE PRESIDENT/TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Susan ShinautSUSAN SHINAUT
ASST. VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Randy ShinautRANDY SHINAUT
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349324319
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.