Form 990 for tax year 2023
Filed by WEST MARIN SCHOLARSHIP PROGRAM.
Totals
- Total revenue
- $827,417
- Total expenses
- $586,921
- Contributions and grants received
- $651,014
- Grants paid
- $500,158
- Program service revenue
- $0
- Investment income
- $176,403
- Other revenue
- $0
- Total assets, end of year
- $4,468,820
- Total liabilities, end of year
- $575,000
- Net assets or fund balances, end of year
- $3,893,820
- Program services expenses (Part IX)
- $510,239
- Management and general expenses
- $67,931
- Fundraising expenses
- $8,751
- Program service expenses (Part III)
- $510,239
Program services were 86.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$651,014
-
3 · Investment income
total $98,807 · excluded $98,807
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
securities $1,800,818
-
7b · Less cost or other basis and sales expenses
securities $1,723,222
-
7c · Gain or loss
securities $77,596
-
7d · Net gain or loss
total $77,596 · excluded $77,596
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $500,158 · program services $500,158
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $2,750 · management and general $2,750
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $43,218 · management and general $43,218
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $8,407 · program services $1,627 · fundraising $6,780
-
13 · Office expenses
total $747 · program services $178 · management and general $569
-
14 · Information technology
total $3,313 · program services $712 · management and general $1,176 · fundraising $1,425
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $1,600 · management and general $1,600
-
24a · Other expenses: Administrative Expenses
total $11,052 · management and general $10,602 · fundraising $450
-
24b · Other expenses: Program Services
total $7,371 · program services $7,371
-
24c · Other expenses: Bookkeeping
total $5,438 · management and general $5,438
-
24d · Other expenses: Other Taxes Paid
total $781 · management and general $781
-
24e · All other expenses
total $2,086 · program services $193 · management and general $1,797 · fundraising $96
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $194,684 · end of year $278,332
-
2 · Savings and temporary cash investments
beginning of year $504,240 · end of year $406,978
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
beginning of year $3,333,103 · end of year $3,783,510
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
18 · Grants payable
beginning of year $612,000 · end of year $575,000
-
28 · Net assets with donor restrictions
beginning of year $3,420,027 · end of year $3,893,820
Mission and programs · 2023
Mission
The Primary Mission is To Provide Need Based Scholarships To Individuals.
-
College Scholarships For Local West Marin Students.
Expenses $510,239 · Grants $500,158
As filed on the 2023 return.
Listed in Part VII
-
Maureen Kennedy
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Sarah Aikenhead
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ruth Dundas
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Catherine Richards
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ariana Aparicio
Director
- Total calculated
- $0
- Hours/week
- 2
-
Sandra Garcia
Director
- Total calculated
- $0
- Hours/week
- 2
-
Amanda Mallory
Chair
- Total calculated
- $0
- Hours/week
- 2
-
Rosetta Newhall
Director
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth O'Brien
Director
- Total calculated
- $0
- Hours/week
- 2
-
Denise Rocco-Zibler
Director
- Total calculated
- $0
- Hours/week
- 2
-
Adrian Vega
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402629349301280
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.