Totals
- Total revenue
- $803,716
- Total expenses
- $653,366
- Contributions and grants received
- $46,862
- Grants paid
- $458,000
- Program service revenue
- $502,498
- Investment income
- $254,356
- Other revenue
- $0
- Total assets, end of year
- $6,795,353
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $6,795,353
- Program services expenses (Part IX)
- $620,656
- Management and general expenses
- $32,710
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $620,656
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$46,862
-
2a · Program service revenue: CHARITABLE AUCTION PROCEEDS
total $502,498 · unrelated business $0 · excluded $0
-
3 · Investment income
total $254,356 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$46,862
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $458,000 · program services $458,000
-
13 · Office expenses
total $354 · program services $177 · management and general $177 · fundraising $0
-
16 · Occupancy
total $47,349 · program services $23,675 · management and general $23,674 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $10,549 · program services $5,275 · management and general $5,274 · fundraising $0
-
24a · Other expenses: BANK CHARGES
total $75 · program services $38 · management and general $37 · fundraising $0
-
24b · Other expenses: COST OF FUNDRAISING
total $129,943 · program services $129,943 · management and general $0 · fundraising $0
-
24c · Other expenses: MERCHANT ACCOUNT FEES
total $7,088 · program services $3,544 · management and general $3,544 · fundraising $0
-
24d · Other expenses: ACCOUNT FEES
total $8 · program services $4 · management and general $4 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $81,097 · end of year $57,135
-
2 · Savings and temporary cash investments
beginning of year $388,994 · end of year $310,450
-
10a · Land, buildings and equipment: cost or other basis
$743,038
-
10b · Land, buildings and equipment: accumulated depreciation
$43,739
-
10c · Land, buildings and equipment, net
beginning of year $709,848 · end of year $699,299
-
13 · Investments: program-related
beginning of year $4,714,344 · end of year $5,728,469
-
27 · Net assets without donor restrictions
beginning of year $1,204,939 · end of year $1,091,884
-
28 · Net assets with donor restrictions
beginning of year $4,689,344 · end of year $5,703,469
Mission and programs · 2023
Mission
FUNDS FOR LOCAL CHARITIES
-
DISTRIBUTION OF AUCTION PROCEEDS TO LOCAL CHARITIES FOR NEEDY FAMILIES AT CHRISTMAS AND NECESSARY EQUIPMENT NOT OTHERWISE AVAILABLE DUE TO BUDGET CONSTRAINTS.
Expenses $425,000 · Revenue $46,862
-
PURCHASE OF ITEMS & COSTS INCURRED FOR ITEMS SOLD AT CHARITABLE AUCTION
Expenses $129,943 · Revenue $502,498
-
OPERATING AND MANAGEMENT EXPENSES
Expenses $65,713
As filed on the 2023 return.
Listed in Part VII
-
Rebecca VarnellREBECCA VARNELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 20
-
James R BuckJAMES R BUCK
VICE PRES
- Total calculated
- $0
- Hours/week
- 15
-
Pamela S ElpersPAMELA S ELPERS
SECRETARY
- Total calculated
- $0
- Hours/week
- 15
-
Jacqueline N MayJACQUELINE N MAY
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
Dorothy A SurfaceDOROTHY A SURFACE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Fern L FennellFERN L FENNELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Mariesa SkoglandMARIESA SKOGLAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$112,000
FIN. ASSIST.
-
$112,000
FIN. ASSIST.
-
$112,000
FIN. ASSIST.
-
$90,000
FIN. ASSIST.
-
$20,000
FIN. ASSIST.
-
$12,000
FIN. ASSIST.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 18 March 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413099349301946
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.