Skip to content
Nonprofiteer
← FUTURE NET

Form 990 for tax year 2022

Filed by FUTURE NET.

Totals

Total revenue
$979,277
Total expenses
$994,224
Contributions and grants received
$949,146
Grants paid
$0
Program service revenue
$29,219
Investment income
$912
Other revenue
$0
Total assets, end of year
$301,647
Total liabilities, end of year
$66,870
Net assets or fund balances, end of year
$234,777
Program services expenses (Part IX)
$924,418
Management and general expenses
$26,756
Fundraising expenses
$43,050
Program service expenses (Part III)
$924,418

Program services were 93.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $765,642

  • 1f · All other contributions, gifts and grants

    $183,504

  • 2a · Program service revenue: Training/ Workshop Registration

    total $26,329 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Merchandise Income

    total $2,890 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $912 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $130,449 · program services $130,449 · management and general $0 · fundraising $0

  • 6 · Compensation of disqualified persons

    total $301,816 · program services $301,816 · management and general $0 · fundraising $0

  • 9 · Other employee benefits

    total $78,511 · program services $78,511 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $55,309 · program services $41,482 · management and general $13,827 · fundraising $0

  • 11c · Fees: accounting

    total $5,420 · program services $4,878 · management and general $542 · fundraising $0

  • 11e · Fees: professional fundraising services

    total $43,050 · fundraising $43,050

  • 11g · Fees: other

    total $248,744 · program services $248,744 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $19,122 · program services $17,210 · management and general $1,912 · fundraising $0

  • 13 · Office expenses

    total $3,254 · program services $2,929 · management and general $325 · fundraising $0

  • 16 · Occupancy

    total $33,349 · program services $30,014 · management and general $3,335 · fundraising $0

  • 17 · Travel

    total $21,215 · program services $19,093 · management and general $2,122 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $1,561 · program services $1,405 · management and general $156 · fundraising $0

  • 23 · Insurance

    total $11,932 · program services $10,739 · management and general $1,193 · fundraising $0

  • 24a · Other expenses: Dues and Subscriptions

    total $3,435 · program services $3,091 · management and general $344 · fundraising $0

  • 24b · Other expenses: Telephone

    total $6,750 · program services $6,075 · management and general $675 · fundraising $0

  • 24c · Other expenses: Meals

    total $6,285 · program services $5,656 · management and general $629 · fundraising $0

  • 24d · Other expenses: Utilities

    total $7,012 · program services $6,311 · management and general $701 · fundraising $0

  • 24e · All other expenses

    total $17,010 · program services $16,015 · management and general $995 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $296,784 · end of year $143,757

  • 4 · Accounts receivable

    beginning of year $179,558 · end of year $157,890

  • 9 · Prepaid expenses and deferred charges

    beginning of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $34,209

  • 10b · Land, buildings and equipment: accumulated depreciation

    $34,209

  • 10c · Land, buildings and equipment, net

    beginning of year $0 · end of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $13,765 · end of year $3,974

  • 19 · Deferred revenue

    beginning of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $0

  • 25 · Other liabilities

    beginning of year $212,853 · end of year $62,896

  • 27 · Net assets without donor restrictions

    beginning of year $0 · end of year $0

  • 28 · Net assets with donor restrictions

    beginning of year $249,724 · end of year $234,777

Mission and programs · 2022

Mission

Adolescent Pregnancy Prevention Empower Iowa's communities to provide young people with comprehensive sexual health information and services to make healthy and informed decisions.

  • Coordinate statewide adolescent pregnancy prevention strategies. Service provided to 1200 direct clients and 206,000 individuals indirectly.

    Expenses $924,418 · Grants $915,642 · Revenue $979,277

As filed on the 2022 return.

Listed in Part VII

  • Kristin Fairholm

    Executive Director

    Total calculated
    $130,449
    From this org
    $130,449
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Dr Amy Bingaman

    Chair

    Total calculated
    $0
    Hours/week
    1
  • Erin Cubit

    Director

    Total calculated
    $0
    Hours/week
    1
  • Melanie Boyd

    Director

    Total calculated
    $0
    Hours/week
    1
  • Kay Switzer

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Hansen

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jamie Sebring

    Director

    Total calculated
    $0
    Hours/week
    1
  • Paige Maertz

    Director

    Total calculated
    $0
    Hours/week
    1
  • Sara Sinno

    Director

    Total calculated
    $0
    Hours/week
    1
  • Viki Stodeen

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 April 2023
IRS schema version
2022v5.0
Source object
202342439349300709

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.