Form 990 for tax year 2022
Filed by BERKELEY COUNTY MEALS-ON-WHEELS INC.
Totals
- Total revenue
- $514,059
- Total expenses
- $349,337
- Contributions and grants received
- $318,997
- Grants paid
- $0
- Program service revenue
- $184,671
- Investment income
- $263
- Other revenue
- $10,128
- Total assets, end of year
- $671,197
- Total liabilities, end of year
- $26,111
- Net assets or fund balances, end of year
- $645,086
- Program services expenses (Part IX)
- $323,844
- Management and general expenses
- $25,493
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $323,844
Program services were 92.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$43,481
-
1e · Government grants (contributions)
$77,841
-
1f · All other contributions, gifts and grants
$197,675
-
2a · Program service revenue: Meals to clients
total $184,671 · unrelated business $0 · excluded $0
-
3 · Investment income
total $263 · unrelated business $0 · excluded $263
-
8a · Fundraising events: gross income
$16,037
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$5,909
-
8c · Net income from fundraising events
total $10,128 · unrelated business $0 · excluded $10,128
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $37,759 · program services $33,983 · management and general $3,776 · fundraising $0
-
7 · Other salaries and wages
total $67,245 · program services $60,521 · management and general $6,724 · fundraising $0
-
9 · Other employee benefits
total $1,291 · program services $1,162 · management and general $129 · fundraising $0
-
10 · Payroll taxes
total $8,001 · program services $7,201 · management and general $800 · fundraising $0
-
11c · Fees: accounting
total $5,200 · program services $0 · management and general $5,200 · fundraising $0
-
13 · Office expenses
total $1,013 · program services $0 · management and general $1,013 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $6,044 · program services $3,022 · management and general $3,022 · fundraising $0
-
23 · Insurance
total $3,310 · program services $3,310 · management and general $0 · fundraising $0
-
24a · Other expenses: Food purchases
total $174,735 · program services $174,735 · management and general $0 · fundraising $0
-
24b · Other expenses: Operating supplies
total $32,305 · program services $32,305 · management and general $0 · fundraising $0
-
24c · Other expenses: Minor equipment
total $7,166 · program services $7,166 · management and general $0 · fundraising $0
-
24d · Other expenses: Telephone
total $2,241 · program services $0 · management and general $2,241 · fundraising $0
-
24e · All other expenses
total $3,027 · program services $439 · management and general $2,588 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $478,804 · end of year $519,843
-
4 · Accounts receivable
beginning of year $9,091 · end of year $5,068
-
10a · Land, buildings and equipment: cost or other basis
$61,873
-
10b · Land, buildings and equipment: accumulated depreciation
$41,897
-
10c · Land, buildings and equipment, net
beginning of year $17,675 · end of year $19,976
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $124,226
-
13 · Investments: program-related
beginning of year $0 · end of year $2,084
-
17 · Accounts payable and accrued expenses
beginning of year $24,169 · end of year $24,180
-
19 · Deferred revenue
beginning of year $1,037 · end of year $1,931
-
27 · Net assets without donor restrictions
beginning of year $475,432 · end of year $640,006
-
28 · Net assets with donor restrictions
beginning of year $4,932 · end of year $5,080
Mission and programs · 2022
Mission
Nutritional meals for elderly/homebound
-
Providing hot nutritious meals, delivered daily, to the elderly and homebound. Meals are delivered daily, five days a week.
Expenses $323,844 · Revenue $184,671
As filed on the 2022 return.
Listed in Part VII
-
Marshall Spiker
President
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ann Crawley
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Frank Ceravalo
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Sandra Spiker
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Dianne Waldron
Program Manager
- Total calculated
- $37,759
- From this org
- $37,759
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Mala Sundaresan
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Linda Barnhart
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jonathan Brown
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Bob Dolin
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Betty Fulk
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Natalie Rawls
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Barbara Perrell
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Charles Pickett
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
James Reed
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Alison Poland
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322219349301162
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.