Form 990 for tax year 2022
Filed by PEDIATRIC INTERIM CARE CENTER INC.
Totals
- Total revenue
- $1,581,461
- Total expenses
- $1,727,032
- Contributions and grants received
- $1,591,338
- Grants paid
- $500
- Program service revenue
- $0
- Investment income
- $25,553
- Other revenue
- -$35,430
- Total assets, end of year
- $3,703,331
- Total liabilities, end of year
- $20,863
- Net assets or fund balances, end of year
- $3,682,468
- Program services expenses (Part IX)
- $1,056,141
- Management and general expenses
- $667,546
- Fundraising expenses
- $3,345
- Program service expenses (Part III)
- $1,056,141
Program services were 61.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$151,497
-
1e · Government grants (contributions)
$867,609
-
1f · All other contributions, gifts and grants
$572,232
-
3 · Investment income
total $19,260 · excluded $19,260
-
7a · Gross sales of assets other than inventory
securities $6,293
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $6,293
-
7d · Net gain or loss
total $6,293 · excluded $6,293
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$151,497
-
8b · Fundraising events: direct expenses
$35,708
-
8c · Net income from fundraising events
total -$35,708 · excluded -$35,708
-
11a · Other revenue: MISCELLANEOUS
total $278 · excluded $278
-
11e · Other revenue, total
$278
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $500 · program services $500
-
5 · Compensation of officers, directors and key employees
total $231,135 · program services $173,351 · management and general $57,784
-
7 · Other salaries and wages
total $892,572 · program services $669,429 · management and general $223,143
-
8 · Pension plan contributions
total $54,044 · program services $40,533 · management and general $13,511
-
10 · Payroll taxes
total $102,997 · program services $77,248 · management and general $25,749
-
11c · Fees: accounting
total $1,916 · management and general $1,916
-
11f · Fees: investment management
total $4,630 · management and general $4,630
-
11g · Fees: other
total $30,568 · program services $28,900 · management and general $1,614 · fundraising $54
-
12 · Advertising and promotion
total $1,756 · program services $1,317 · management and general $439
-
13 · Office expenses
total $42,687 · program services $24,123 · management and general $15,273 · fundraising $3,291
-
14 · Information technology
total $3,023 · program services $2,026 · management and general $997
-
16 · Occupancy
total $119,688 · program services $23,594 · management and general $96,094
-
17 · Travel
total $2,559 · program services $2,559
-
19 · Conferences, conventions and meetings
total $861 · program services $861
-
20 · Interest
total $201 · program services $151 · management and general $50
-
22 · Depreciation, depletion and amortization
total $162,802 · management and general $162,802
-
23 · Insurance
total $37,835 · management and general $37,835
-
24a · Other expenses: EQUIPMENT EXPENSES
total $17,904 · management and general $17,904
-
24b · Other expenses: MEDICAL SUPPLIES
total $8,404 · program services $7,329 · management and general $1,075
-
24c · Other expenses: MEMORIALS AND GIFTS
total $6,666 · management and general $6,666
-
24d · Other expenses: LICENSES, PERMITS AND F
total $3,919 · program services $3,919
-
24e · All other expenses
total $365 · program services $301 · management and general $64
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $159,830 · end of year $182,021
-
2 · Savings and temporary cash investments
beginning of year $1,326,433 · end of year $1,289,115
-
3 · Pledges and grants receivable
beginning of year $108,853 · end of year $7,940
-
9 · Prepaid expenses and deferred charges
end of year $47,176
-
10a · Land, buildings and equipment: cost or other basis
$4,754,408
-
10b · Land, buildings and equipment: accumulated depreciation
$2,941,214
-
10c · Land, buildings and equipment, net
beginning of year $1,985,859 · end of year $1,813,194
-
11 · Investments: publicly traded securities
beginning of year $222,912 · end of year $363,885
-
17 · Accounts payable and accrued expenses
beginning of year $24,280 · end of year $20,863
-
27 · Net assets without donor restrictions
beginning of year $3,779,607 · end of year $3,682,468
Mission and programs · 2022
Mission
PICC PROVIDES A SECURE LOW-STIMULUS ENVIRONMENT WHERE DRUG-EXPOSED AND MEDICALLY FRAGILE INFANTS RECEIVE 24-HOUR MONITORING, NARCOTIC ASSISTED WITHDRAWAL WHEN NEEDED AND THERAPEUTIC NURSING CARE UNTIL THEY ARE READY FOR DISCHARGE.
Activities or mission (Part I)
TO PROVIDE HEALTH CARE SERVICES CONSISTING OF, BUT NOT LIMITED TO, DIAGNOSIS AND REFERRAL, EDUCATION AND TRAINING, CONSULTATION AND TREATMENT.
-
GROUP CARE: CARE FOR INFANTS IN NEED OF MEDICALLY INTENSIVE SERVICES DUE TO PRENATAL EXPOSURE TO DRUGS OR ALCOHOL, PREMATURITY COMPLICATIONS, AS WELL AS NON-HOSPITAL CARE. 28 INFANTS WERE CARED FOR IN THIS PROGRAM DURING FYE 06/30/23.
Expenses $957,603 · Grants $500
-
FOSTER CARE: IMPLEMENT TRAINING AND FOLLOW UP SUPPORT FOR FOSTER CARE FAMILIES.
Expenses $49,427
-
FAMILY SUPPORT: PROVIDE EDUCATION AND SUPPORT FOR FAMILIES WITH DRUG AFFECTED INFANTS. SUPPORT IS PROVIDED UP TO SIX MONTHS AFTER BABIES ARE REUNITED WITH THEIR FAMILIES.
Expenses $49,111
As filed on the 2022 return.
Listed in Part VII
-
Eric DreverERIC DREVER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Monica OchsMONICA OCHS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Ken BusseyKEN BUSSEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Betsy HalbergBETSY HALBERG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jc HallJC HALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ruby HillRUBY HILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karen WickstromKAREN WICKSTROM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Barbara DrennenBARBARA DRENNEN
EXECUTIVE DIRECTOR
- Total calculated
- $145,000
- From this org
- $95,000
- From related orgs
- $0
- Other
- $50,000
- Hours/week
- 40
-
Barbara WrightBARBARA WRIGHT
FINANCIAL MANAGER
- Total calculated
- $86,135
- From this org
- $86,135
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349309734
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.