Form 990 for tax year 2024
Filed by FAMILY YOUNG MENS CHRISTIAN ASSOCIATION OF MARION & POLK COUNT.
Totals
- Total revenue
- $8,636,081
- Total expenses
- $9,100,548
- Contributions and grants received
- $2,202,141
- Grants paid
- $497,599
- Program service revenue
- $5,950,454
- Investment income
- $313,697
- Other revenue
- $169,789
- Total assets, end of year
- $23,702,197
- Total liabilities, end of year
- $1,391,765
- Net assets or fund balances, end of year
- $22,310,432
- Program services expenses (Part IX)
- $6,842,864
- Management and general expenses
- $1,830,780
- Fundraising expenses
- $426,904
- Program service expenses (Part III)
- $6,842,864
Program services were 75.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$12,730
-
1c · Fundraising events
$496,153
-
1e · Government grants (contributions)
$136,398
-
1f · All other contributions, gifts and grants
$1,556,860
-
1g · Noncash contributions included above
$24,639
-
2a · Program service revenue: MEMBERSHIP DUES
total $2,967,428 · related or exempt $2,967,428
-
2b · Program service revenue: CHILD CARE AND FAMILY
total $1,225,603 · related or exempt $1,225,603
-
2c · Program service revenue: SPORTS FEES
total $747,812 · related or exempt $747,812
-
2d · Program service revenue: CAMPS
total $678,729 · related or exempt $678,729
-
2e · Program service revenue: VETERANS HOUSING MANAG
total $276,605 · related or exempt $276,605
-
2f · All other program service revenue
total $54,277 · related or exempt $54,277
-
3 · Investment income
total $312,771 · excluded $312,771
-
6a · Gross rents
real property $130,039
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $130,039
-
6d · Net rental income or loss
total $130,039 · related or exempt $130,039
-
7a · Gross sales of assets other than inventory
securities $406,926
-
7b · Less cost or other basis and sales expenses
securities $406,000
-
7c · Gain or loss
securities $926
-
7d · Net gain or loss
total $926 · excluded $926
-
8a · Fundraising events: gross income
$90,129
-
8a · Fundraising events: contributions included on line 1c
$496,153
-
8b · Fundraising events: direct expenses
$151,764
-
8c · Net income from fundraising events
total -$61,635 · excluded -$61,635
-
9a · Gaming: gross income
$11,700
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $11,700 · excluded $11,700
-
10a · Gross sales of inventory
$73,832
-
10b · Cost of goods sold
$22,777
-
10c · Net income from sales of inventory
total $51,055 · related or exempt $51,055
-
11a · Other revenue: RETURN CHECK FEES
total $20,555 · related or exempt $20,555
-
11b · Other revenue: OTHER REVENUE
total $18,075 · related or exempt $18,075
-
11e · Other revenue, total
$38,630
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $497,599 · program services $497,599
-
5 · Compensation of officers, directors and key employees
total $452,725 · program services $203,726 · management and general $90,545 · fundraising $158,454
-
7 · Other salaries and wages
total $4,542,927 · program services $3,827,870 · management and general $576,952 · fundraising $138,105
-
8 · Pension plan contributions
total $100,207 · program services $55,845 · management and general $42,207 · fundraising $2,155
-
9 · Other employee benefits
total $191,601 · program services $100,533 · management and general $77,790 · fundraising $13,278
-
10 · Payroll taxes
total $524,341 · program services $432,791 · management and general $69,685 · fundraising $21,865
-
11b · Fees: legal
total $1,281 · management and general $1,281
-
11c · Fees: accounting
total $29,767 · management and general $29,767
-
11f · Fees: investment management
total $1,903 · management and general $1,903
-
11g · Fees: other
total $619,547 · program services $262,006 · management and general $307,172 · fundraising $50,369
-
12 · Advertising and promotion
total $59,388 · program services $25,828 · management and general $9,680 · fundraising $23,880
-
13 · Office expenses
total $286,125 · program services $46,095 · management and general $223,864 · fundraising $16,166
-
16 · Occupancy
total $676,318 · program services $442,921 · management and general $233,059 · fundraising $338
-
17 · Travel
total $12,863 · program services $12,863
-
19 · Conferences, conventions and meetings
total $45,985 · program services $30,966 · management and general $14,559 · fundraising $460
-
20 · Interest
total $53,620 · program services $53,620
-
21 · Payments to affiliates
total $80,262 · management and general $80,262
-
22 · Depreciation, depletion and amortization
total $195,275 · program services $127,885 · management and general $67,292 · fundraising $98
-
23 · Insurance
total $232,742 · program services $232,742
-
24a · Other expenses: SUPPLIES
total $496,072 · program services $489,574 · management and general $4,762 · fundraising $1,736
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,130,407 · end of year $1,209,229
-
2 · Savings and temporary cash investments
beginning of year $1,100,900 · end of year $1,155,706
-
3 · Pledges and grants receivable
beginning of year $1,407,677 · end of year $1,403,105
-
4 · Accounts receivable
beginning of year $333,826 · end of year $642,896
-
7 · Other notes and loans receivable
beginning of year $17,299,553 · end of year $17,298,196
-
8 · Inventories for sale or use
beginning of year $5,188 · end of year $5,188
-
9 · Prepaid expenses and deferred charges
beginning of year $6,145 · end of year $6,145
-
10a · Land, buildings and equipment: cost or other basis
$2,454,849
-
10b · Land, buildings and equipment: accumulated depreciation
$690,794
-
10c · Land, buildings and equipment, net
beginning of year $1,815,324 · end of year $1,764,055
-
13 · Investments: program-related
beginning of year $196,618 · end of year $209,358
-
14 · Intangible assets
beginning of year $7,444 · end of year $7,194
-
15 · Other assets
beginning of year $0 · end of year $1,125
-
17 · Accounts payable and accrued expenses
beginning of year $211,541 · end of year $225,840
-
19 · Deferred revenue
beginning of year $519,538 · end of year $542,499
-
21 · Escrow or custodial account liability
beginning of year $34,175 · end of year $34,175
-
23 · Secured mortgages and notes payable
beginning of year $592,314 · end of year $589,251
-
27 · Net assets without donor restrictions
beginning of year $1,801,298 · end of year $2,377,866
-
28 · Net assets with donor restrictions
beginning of year $20,144,216 · end of year $19,932,566
Mission and programs · 2024
Mission
THE Y IS COMMITTED TO STRENGTHENING OUR COMMUNITY. OUR FOCUS IS YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY. OUR MISSION IS TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND AND BODY FOR ALL. WE HAVE BEEN SERVING OUR COMMUNITY FOR NEARLY 160 YEARS.
-
THE ASSOCIATION'S SCHOOL AGE CHILDCARE PROGRAM PROVIDES A UNIQUE BALANCE OF FUN, LEARNING AND PHYSICAL DEVELOPMENT THROUGH PLANNED, SAFE ACTIVITIES SET TO CHANGING THEMES AT 11 SCHOOL SITES IN MARION AND POLK COUNTIES SERVING 487 PARTICIPANTS.
Expenses $1,449,328 · Revenue $1,225,603
-
MEMBERSHIP IN THE YMCA CHANGES LIVES. BY JOINING THE YMCA ONE IS IMPROVING THEIR HEALTH AND WELLNESS THROUGH INDIVIDUAL WORKOUTS, GROUP FITNESS CLASSES, AQUATICS, MARTIAL ARTS AND MORE. NO PERSON IS DENIED A MEMBERSHIP DUE TO THE INABILITY TO PAY, AS FINANCIAL ASSISTANCE IS AVAILABLE FOR THOSE WHO QUALIFY.
Expenses $2,988,496 · Grants $497,599 · Revenue $3,518,034
-
YOUTH SPORTS PROGRAMS INCLUDE LEARN ABOUTS-DESIGNED TO INVOLVE PARENTS IN THE LEARNING PROCESS OF THE SPORT ALONG WITH THEIR CHILD, YOUTH BASKETBALL, GYMNASTICS & MOVEMENT, DANCE, AQUATICS, AND MUCH MORE. OUR SUMMER DAY CAMP FOR KIDS IN GRADES 1-9 IS LOCATED ON AN 80+ ACRE CAMP SITE OFFERING BOATING, FIELD SPORTS AND GROUP GAMES, ARCHERY, SWIMMING, CRAFTS, HIKING AND EXPLORING. OUR RESIDENT CAMP IS LOCATED IN THE LARGEST STATE PARK IN OREGON, SILVER FALLS STATE PARK AND OFFERS TRADITIONAL CAMP PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL.
Expenses $2,405,040 · Revenue $1,426,541
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DARIN SILBERNAGEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
DAN MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ERIC OLSEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MAUR HORTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK BULGIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JIM GLODT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAVID JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
STEVE MABRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOSH KAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
RYAN ALLEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHUCK WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DOUG LETHIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RORY MCMANUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
VANESSA NORDYKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE SMITH
BOARD MEMBER (THROUGH OCT 2024)
- Total calculated
- $0
- Hours/week
- 1
-
CONNIE STRONG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NANCY BALDWIN
VP OF PROGRAMS
- Total calculated
- $0
- Hours/week
- 1
-
SORAIDA CROSS
VP OF RESOURCE DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 1
-
CINDY KOCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ROSY MACIAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ERNESTO TOKOVIC
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
GUY GREIDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RAY WHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KIM CHICHESTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KASHA COOMBS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KALEY FOUGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SUSAN GRAHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AJ KLAUSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
ELLIOT MALTZ
BOARD MEMBER (BEGINNING MARCH 2024)
- Total calculated
- $0
- Hours/week
- 1
-
JEFF BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JUDY PROCTOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TIMOTHY SINATRA
CHIEF EXECUTIVE OFFICER
- Total calculated
- $182,322
- From this org
- $163,126
- From related orgs
- $0
- Other
- $19,196
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,126
- Bonus
- $0
- Other
- $0
- Deferred
- $13,189
- Nontaxable benefits
- $6,007
- Filer's total
- $182,322
-
BRANDON LEMON
CHIEF OPERATIONS OFFICER
- Total calculated
- $113,492
- From this org
- $99,747
- From related orgs
- $0
- Other
- $13,745
- Hours/week
- 40
-
KENNETH BONDELIE
CFO (THROUGH NOV 2024)
- Total calculated
- $127,497
- From this org
- $117,594
- From related orgs
- $0
- Other
- $9,903
- Hours/week
- 40
-
KELLY SNYDER
CONTROLLER
- Total calculated
- $29,412
- From this org
- $29,346
- From related orgs
- $0
- Other
- $66
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TO SUPPORT THE ORGANIZATION'S MISSION
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FAMILY YMCA OF MARION AND POLK COUNTIES SUPPORT ORGANIZATION
501(C)(3) · FINANCIAL SUPPORT OF YMCA · OR
-
501(C)(3) · PROVIDING HOUSING AND SERVICES FOR HOMELESS VETERANS · OR · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202543189349310909
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.