Totals
- Total revenue
- $6,276,547
- Total expenses
- $3,652,858
- Contributions and grants received
- $4,214,758
- Grants paid
- $0
- Program service revenue
- $1,722,682
- Investment income
- $39,210
- Other revenue
- $299,897
- Total assets, end of year
- $12,356,441
- Total liabilities, end of year
- $7,349,717
- Net assets or fund balances, end of year
- $5,006,724
- Program services expenses (Part IX)
- $3,455,789
- Management and general expenses
- $190,620
- Fundraising expenses
- $6,449
- Program service expenses (Part III)
- $3,455,789
Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,214,758
-
2a · Program service revenue: SCHOOL TUITION
total $1,661,244 · related or exempt $1,661,244
-
2b · Program service revenue: PARENT-TEACHER ASSOCIATION
total $35,690 · related or exempt $35,690
-
2c · Program service revenue: STUDENT REVENUE
total $25,748 · related or exempt $25,748
-
3 · Investment income
total $39,210 · related or exempt $39,210
-
6a · Gross rents
real property $166,228
-
6b · Less rental expenses
real property $349,667
-
6c · Rental income or loss
real property -$183,439
-
6d · Net rental income or loss
total -$183,439 · related or exempt -$183,439
-
8a · Fundraising events: gross income
$760,550
-
8b · Fundraising events: direct expenses
$280,686
-
8c · Net income from fundraising events
total $479,864 · excluded $479,864
-
11a · Other revenue: SCRIP & CASH BACK
total $3,472 · related or exempt $3,472
-
11e · Other revenue, total
$3,472
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $167,002 · management and general $167,002
-
7 · Other salaries and wages
total $1,465,314 · program services $1,465,314
-
9 · Other employee benefits
total $80,808 · program services $63,601 · management and general $17,207
-
10 · Payroll taxes
total $96,863 · program services $90,452 · management and general $6,411
-
11b · Fees: legal
total $169,070 · program services $169,070
-
11g · Fees: other
total $4,934 · program services $4,934
-
13 · Office expenses
total $31,903 · program services $31,903
-
14 · Information technology
total $104,312 · program services $104,312
-
16 · Occupancy
total $265,059 · program services $265,059
-
17 · Travel
total $1,449 · program services $1,449
-
20 · Interest
total $22,080 · program services $22,080
-
22 · Depreciation, depletion and amortization
total $277 · program services $277
-
23 · Insurance
total $46,602 · program services $46,602
-
24a · Other expenses: EDUCATIONAL EXPENSES
total $373,832 · program services $373,832
-
24b · Other expenses: GUIDANCE-PSYCHOLOGIST
total $212,720 · program services $212,720
-
24c · Other expenses: TRANSPORTATION EXPENSES
total $124,731 · program services $124,731
-
24d · Other expenses: CONTRACTOR SERVICES
total $98,370 · program services $98,370
-
24e · All other expenses
total $387,532 · program services $381,083 · fundraising $6,449
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,563,609 · end of year $146,507
-
3 · Pledges and grants receivable
beginning of year $1,135,715 · end of year $3,099,322
-
5 · Loans and receivables from officers and key people
beginning of year $2,500 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$7,922,134
-
10b · Land, buildings and equipment: accumulated depreciation
$95,186
-
10c · Land, buildings and equipment, net
beginning of year $277 · end of year $7,826,948
-
15 · Other assets
beginning of year $736,453 · end of year $1,283,664
-
17 · Accounts payable and accrued expenses
beginning of year $67,430 · end of year $558,222
-
23 · Secured mortgages and notes payable
end of year $4,903,812
-
25 · Other liabilities
beginning of year $988,089 · end of year $1,887,683
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $2,383,035 · end of year $5,006,724
Mission and programs · 2022
Mission
TO PROVIDE A HIGH QUALITY RELIGIOUS AND SECULAR EDUCATION FOR GRADES PREK THROUGH 8.
Activities or mission (Part I)
TO PROVE A HIGH QUALITY RELIGIOUS AND SECULAR EDUCATION FOR GRADES K THROUGH 8.
-
ENROLLED 258 STUDENTS IN ITS 14TH YEAR OF EXISTENCE, GRADES PRE K AND K THROUGH 8.
Expenses $3,455,789 · Revenue $1,581,925
As filed on the 2022 return.
Listed in Part VII
-
David MandelDAVID MANDEL
DIRECTOR
- Total calculated
- $69,880
- From this org
- $69,880
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Mendel LevineMENDEL LEVINE
SECRETARY
- Total calculated
- $70,914
- From this org
- $70,914
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Anthony BockANTHONY BOCK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441579349301654
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.