Form 990 for tax year 2022
Filed by WESTERN MONTANA AREA VI AGENCY ON AGING.
Totals
- Total revenue
- $3,297,445
- Total expenses
- $2,542,711
- Contributions and grants received
- $3,297,445
- Grants paid
- $1,079,659
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $3,052,073
- Total liabilities, end of year
- $795,800
- Net assets or fund balances, end of year
- $2,256,273
- Program services expenses (Part IX)
- $2,189,240
- Management and general expenses
- $353,471
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,189,240
Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,294,249
-
1f · All other contributions, gifts and grants
$3,196
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,079,659 · program services $1,079,659
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $214,571 · program services $107,287 · management and general $107,284
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $695,898 · program services $531,685 · management and general $164,213
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $119,493 · program services $96,749 · management and general $22,744
-
10 · Payroll taxes
total $65,996 · program services $46,917 · management and general $19,079
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $13,501 · program services $11,624 · management and general $1,877
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $137,187 · program services $130,247 · management and general $6,940
-
12 · Advertising and promotion
total $7,126 · program services $6,135 · management and general $991
-
13 · Office expenses
total $9,482 · program services $6,195 · management and general $3,287
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $48,656 · program services $40,901 · management and general $7,755
-
17 · Travel
total $83,080 · program services $76,601 · management and general $6,479
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $12,837 · program services $8,087 · management and general $4,750
-
24a · Other expenses: COMMUNICATIONS
total $29,036 · program services $27,496 · management and general $1,540
-
24b · Other expenses: OTHER
total $9,315 · program services $7,276 · management and general $2,039
-
24c · Other expenses: MEMBERSHIP DUES & SUBSCRIPTION
total $8,502 · program services $7,320 · management and general $1,182
-
24d · Other expenses: Training
total $4,409 · program services $2,194 · management and general $2,215
-
24e · All other expenses
total $3,963 · program services $2,867 · management and general $1,096
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,270,628 · end of year $789,493
-
2 · Savings and temporary cash investments
beginning of year $210,592 · end of year $903,088
-
3 · Pledges and grants receivable
beginning of year $177,209 · end of year $0
-
4 · Accounts receivable
beginning of year $815,890 · end of year $905,169
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $11,080 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$15,390
-
10b · Land, buildings and equipment: accumulated depreciation
$1,083
-
10c · Land, buildings and equipment, net
beginning of year $11,041 · end of year $14,307
-
11 · Investments: publicly traded securities
beginning of year $457,307 · end of year $440,015
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $1
-
17 · Accounts payable and accrued expenses
beginning of year $330,008 · end of year $128,222
-
19 · Deferred revenue
beginning of year $1,017,187 · end of year $667,578
-
27 · Net assets without donor restrictions
beginning of year $1,606,552 · end of year $2,256,273
Mission and programs · 2022
Mission
The older American act intends that the area agency on aging shall be the leader relative to all aging issuers on behalf of all older persons in the planning and service area. This means that the area agency shall proactively carry out, under the leadership and direction of the state agency, a wide range of functions related to advocacy, planning, coordination, inter-agency linkages, information sharing, brokering, monitoring and evolution, designed to lead to the development or enhancement of comprehensive and coordinated community based systems in, or serving, each community in the planning and service area. These systems shall be designed to assist older person in leading independent, meaningful and dignified lives in their own homes and communities as long as possible.
-
Nutrition services - provides education, training, and resources allowing individuals and families to obtain and prepare quality, nutritional meals. Services include both congregate meal settings (66,010 meals served in FY23) and home delivered meals (45,338 meals served in FY23).
Expenses $897,245 · Grants $879,233
-
Information, referral, and assistance - provides a link between people in need with the appropriate services for their unique situations. State certified technicians maintain databases of service providers and local resource information including social and health services, Medicare/Medicaid assistance, legal services and utility, meals and other direct assistance. The program had 2,129 contacts with seniors in FY23.
Expenses $586,191 · Grants $95,164
-
Veterans direct home community based services - providing in-home care to veterans referred by the veterans administration. Service coordinators provide assessment and assist the veteran employer with self-directing their care needs in their home through assisting them with managing their monthly service plan and budget, hiring and scheduling staff to meet their needs and avoiding institutional care.
Expenses $456,964
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
VALERIE DYKSTRA
OUTGOING FISCAL
- Total calculated
- $77,555
- From this org
- $65,869
- From related orgs
- $0
- Other
- $11,686
- Hours/week
- 40
-
TODD WOOD
OUTGOING ED
- Total calculated
- $74,416
- From this org
- $59,531
- From related orgs
- $0
- Other
- $14,885
- Hours/week
- 40
-
ALMA LUCAS
FISCAL OFFICER
- Total calculated
- $54,500
- From this org
- $45,254
- From related orgs
- $0
- Other
- $9,246
- Hours/week
- 40
-
LORI THIBODEAU-SEAY
Executive Dir.
- Total calculated
- $26,155
- From this org
- $22,702
- From related orgs
- $0
- Other
- $3,453
- Hours/week
- 40
-
STEVE STANLEY
President
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL PIERRE
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
FAYELLEN PETERSON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOAN CUFFEE
Vice President
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$214,702
AGING SERVICES
-
$130,824
AGING SERVICES
-
$107,356
AGING SERVICES
-
$90,526
AGING SERVICES
-
$82,081
AGING SERVICES
-
$77,796
AGING SERVICES
-
$64,277
AGING SERVICES
-
$59,923
AGING SERVICES
-
$39,102
AGING SERVICES
-
$34,449
AGING SERVICES
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411369349306661
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.