Form 990 for tax year 2022
Filed by GIRL SCOUTS OF SOUTHERN ILLINOIS.
Totals
- Total revenue
- $4,037,498
- Total expenses
- $4,168,067
- Contributions and grants received
- $1,132,727
- Grants paid
- $146,375
- Program service revenue
- $114,213
- Investment income
- $167,895
- Other revenue
- $2,622,663
- Total assets, end of year
- $7,311,421
- Total liabilities, end of year
- $1,628,591
- Net assets or fund balances, end of year
- $5,682,830
- Program services expenses (Part IX)
- $3,167,000
- Management and general expenses
- $762,832
- Fundraising expenses
- $238,235
- Program service expenses (Part III)
- $3,167,000
Program services were 76.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$185,501
-
1c · Fundraising events
$71,500
-
1e · Government grants (contributions)
$212,418
-
1f · All other contributions, gifts and grants
$663,308
-
1g · Noncash contributions included above
$168,482
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $114,213 · related or exempt $114,213
-
3 · Investment income
total $164,081 · excluded $164,081
-
7a · Gross sales of assets other than inventory
securities $680,547 · other assets $13,400
-
7b · Less cost or other basis and sales expenses
securities $686,233 · other assets $3,900
-
7c · Gain or loss
securities -$5,686 · other assets $9,500
-
7d · Net gain or loss
total $3,814 · excluded $3,814
-
8a · Fundraising events: gross income
$50,065
-
8a · Fundraising events: contributions included on line 1c
$71,500
-
8b · Fundraising events: direct expenses
$45,286
-
8c · Net income from fundraising events
total $4,779 · excluded $4,779
-
10a · Gross sales of inventory
$4,710,140
-
10b · Cost of goods sold
$2,113,164
-
10c · Net income from sales of inventory
total $2,596,976 · related or exempt $2,596,976
-
11a · Other revenue: MISCELLANEOUS
total $20,908 · excluded $20,908
-
11e · Other revenue, total
$20,908
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $146,375 · program services $146,375
-
5 · Compensation of officers, directors and key employees
total $138,409 · program services $97,496 · management and general $31,474 · fundraising $9,439
-
7 · Other salaries and wages
total $2,055,997 · program services $1,448,244 · management and general $467,520 · fundraising $140,233
-
9 · Other employee benefits
total $387,163 · program services $272,717 · management and general $88,038 · fundraising $26,408
-
10 · Payroll taxes
total $169,516 · program services $119,407 · management and general $38,547 · fundraising $11,562
-
11g · Fees: other
total $167,968 · program services $125,692 · management and general $34,700 · fundraising $7,576
-
13 · Office expenses
total $7,833 · program services $6,218 · management and general $1,615
-
16 · Occupancy
total $100,795 · program services $89,932 · management and general $9,088 · fundraising $1,775
-
17 · Travel
total $78,820 · program services $76,684 · management and general $2,038 · fundraising $98
-
19 · Conferences, conventions and meetings
total $48,804 · program services $26,247 · management and general $20,212 · fundraising $2,345
-
20 · Interest
total $77,324 · program services $58,032 · management and general $13,652 · fundraising $5,640
-
22 · Depreciation, depletion and amortization
total $95,622 · program services $87,142 · management and general $6,523 · fundraising $1,957
-
23 · Insurance
total $95,173 · program services $68,193 · management and general $22,610 · fundraising $4,370
-
24a · Other expenses: PROGRAM SUPPLIES
total $176,947 · program services $165,180 · management and general $2,940 · fundraising $8,827
-
24b · Other expenses: EQUIPMENT RENTAL & MAIN
total $162,862 · program services $135,597 · management and general $17,525 · fundraising $9,740
-
24c · Other expenses: INCENTIVES AND APPRECIA
total $145,166 · program services $145,166
-
24d · Other expenses: BANK FEES
total $47,332 · program services $44,024 · management and general $625 · fundraising $2,683
-
24e · All other expenses
total $65,961 · program services $54,654 · management and general $5,725 · fundraising $5,582
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $699,266 · end of year $576,897
-
4 · Accounts receivable
beginning of year $72,415 · end of year $143,490
-
8 · Inventories for sale or use
beginning of year $83,030 · end of year $66,485
-
9 · Prepaid expenses and deferred charges
beginning of year $127,075 · end of year $168,570
-
10a · Land, buildings and equipment: cost or other basis
$2,865,370
-
10b · Land, buildings and equipment: accumulated depreciation
$2,118,329
-
10c · Land, buildings and equipment, net
beginning of year $602,327 · end of year $747,041
-
11 · Investments: publicly traded securities
beginning of year $5,050,186 · end of year $5,576,828
-
15 · Other assets
beginning of year $0 · end of year $32,110
-
17 · Accounts payable and accrued expenses
beginning of year $288,075 · end of year $288,865
-
19 · Deferred revenue
beginning of year $40,233 · end of year $41,776
-
23 · Secured mortgages and notes payable
beginning of year $981,302 · end of year $1,265,840
-
25 · Other liabilities
beginning of year $0 · end of year $32,110
-
27 · Net assets without donor restrictions
beginning of year $4,949,001 · end of year $5,290,134
-
28 · Net assets with donor restrictions
beginning of year $375,688 · end of year $392,696
Mission and programs · 2022
Mission
GIRL SCOUTING BUILDS GIRLS OF COURAGE, CONFIDENCE, AND CHARACTER WHO MAKE THE WORLD A BETTER PLACE.
Activities or mission (Part I)
GIRL SCOUTS IS THE PREEMINENT LEADERSHIP DEVELOPMENT ORGANIZATION FOR GIRLS. WITH PROGRAMS FROM COAST TO COAST AND ACROSS THE GLOBE, GIRL SCOUTS OFFERS EVERY GIRL A CHANCE TO PRACTICE A LIFETIME OF LEADERSHIP, ADVENTURE, AND SUCCESS. GIRL SCOUTS OF SOUTHERN ILLINOIS SERVES OVER 6,557 GIRLS AND 3,384 ADULT VOLUNTEERS IN 40 MOSTLY RURAL COUNTIES IN SOUTHERN ILLINOIS.
-
GIRL/ COUNCIL PROGRAMS
Expenses $1,504,602 · Grants $146,374 · Revenue $114,213
-
MEMBERSHIP DEVELOPMENT
Expenses $1,191,270
-
ADULT VOLUNTEER DEVELOPMENT
Expenses $246,874
-
Expenses $224,254 · Revenue $2,596,976
As filed on the 2022 return.
Listed in Part VII
-
Julia DeienJULIA DEIEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul FrazierPAUL FRAZIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marianne DollMARIANNE DOLL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Linda ManleyLINDA MANLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trish ManningTRISH MANNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn DiakKATHRYN DIAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth ShoreELIZABETH SHORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robin SteinmannROBIN STEINMANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin DoakKEVIN DOAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gloria SweidaGLORIA SWEIDA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Deanna LitzenburgDEANNA LITZENBURG
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Steven BushongSTEVEN BUSHONG
1ST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Amanda HighlanderAMANDA HIGHLANDER
2ND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Norma TrimbleNORMA TRIMBLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Loretta GrahamLORETTA GRAHAM
CEO
- Total calculated
- $138,101
- From this org
- $133,015
- From related orgs
- $0
- Other
- $5,086
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GIRL SCOUTS OF SOUTHERN ILLINOIS TRUST F
501(C)(3) · OPERATED SOLELY FOR THE BENEFIT OF THE GIRL SCOUTS · IL
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422219349300242
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.