Form 990 for tax year 2022
Filed by OPEN DOOR CHRISTIAN SCHOOLS INC.
Totals
- Total revenue
- $14,172,334
- Total expenses
- $6,810,197
- Contributions and grants received
- $8,477,297
- Grants paid
- $0
- Program service revenue
- $5,609,272
- Investment income
- -$10
- Other revenue
- $85,775
- Total assets, end of year
- $10,308,672
- Total liabilities, end of year
- $1,209,445
- Net assets or fund balances, end of year
- $9,099,227
- Program services expenses (Part IX)
- $5,176,171
- Management and general expenses
- $1,355,583
- Fundraising expenses
- $278,443
- Program service expenses (Part III)
- $5,176,171
Program services were 76.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,485,780
-
1f · All other contributions, gifts and grants
$6,991,517
-
1g · Noncash contributions included above
$6,418,958
-
2a · Program service revenue: TUITION/REGISTRATION
total $4,858,035 · related or exempt $4,858,035
-
2b · Program service revenue: STUDENT FEES & OTHER
total $340,782 · related or exempt $340,782
-
2c · Program service revenue: STATE GOVERNMENT
total $280,581 · related or exempt $280,581
-
2d · Program service revenue: BOOSTER/STUDENT ACTIV
total $129,874 · related or exempt $129,874
-
3 · Investment income
total -$10 · excluded -$10
-
8a · Fundraising events: gross income
$105,732
-
8b · Fundraising events: direct expenses
$19,957
-
8c · Net income from fundraising events
total $85,775 · excluded $85,775
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $275,467 · program services $24,126 · management and general $188,487 · fundraising $62,854
-
7 · Other salaries and wages
total $3,151,249 · program services $2,635,192 · management and general $426,910 · fundraising $89,147
-
9 · Other employee benefits
total $614,050 · program services $526,323 · management and general $69,108 · fundraising $18,619
-
10 · Payroll taxes
total $235,569 · program services $193,834 · management and general $37,796 · fundraising $3,939
-
11b · Fees: legal
total $2,500 · management and general $2,500
-
11c · Fees: accounting
total $6,750 · management and general $6,750
-
11g · Fees: other
total $313,882 · program services $42,948 · management and general $233,094 · fundraising $37,840
-
12 · Advertising and promotion
total $41,436 · program services $50 · management and general $41,358 · fundraising $28
-
13 · Office expenses
total $174,548 · program services $108,435 · management and general $58,044 · fundraising $8,069
-
14 · Information technology
total $75,770 · program services $41,622 · management and general $17,391 · fundraising $16,757
-
16 · Occupancy
total $440,049 · program services $345,794 · management and general $77,309 · fundraising $16,946
-
17 · Travel
total $91,843 · program services $90,976 · management and general $218 · fundraising $649
-
20 · Interest
total $28,678 · program services $22,369 · management and general $5,162 · fundraising $1,147
-
22 · Depreciation, depletion and amortization
total $254,295 · program services $198,350 · management and general $45,773 · fundraising $10,172
-
23 · Insurance
total $47,559 · program services $37,096 · management and general $8,561 · fundraising $1,902
-
24a · Other expenses: TUITION ASSISTANCE
total $435,104 · program services $435,104
-
24b · Other expenses: STUDENT ACTIV/BOOSTERS
total $144,451 · program services $144,451
-
24c · Other expenses: EQUIPMENT
total $117,736 · program services $76,625 · management and general $41,111
-
24d · Other expenses: LUNCHROOM FOOD/SUPPLIES
total $86,199 · program services $86,199
-
24e · All other expenses
total $273,062 · program services $166,677 · management and general $96,011 · fundraising $10,374
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $218,767 · end of year $50,267
-
2 · Savings and temporary cash investments
beginning of year $402,138 · end of year $159,128
-
3 · Pledges and grants receivable
beginning of year $106,200
-
4 · Accounts receivable
beginning of year $593,446 · end of year $2,100,242
-
9 · Prepaid expenses and deferred charges
beginning of year $33,974 · end of year $113,507
-
10a · Land, buildings and equipment: cost or other basis
$8,337,559
-
10b · Land, buildings and equipment: accumulated depreciation
$653,973
-
10c · Land, buildings and equipment, net
beginning of year $582,378 · end of year $7,683,586
-
11 · Investments: publicly traded securities
beginning of year $250,646 · end of year $121,527
-
15 · Other assets
beginning of year $0 · end of year $80,415
-
17 · Accounts payable and accrued expenses
beginning of year $194,760 · end of year $351,822
-
19 · Deferred revenue
beginning of year $255,699 · end of year $48,091
-
22 · Loans and payables to officers and key people
end of year $723,898
-
25 · Other liabilities
beginning of year $0 · end of year $85,634
-
27 · Net assets without donor restrictions
beginning of year $1,327,472 · end of year $8,714,049
-
28 · Net assets with donor restrictions
beginning of year $409,618 · end of year $385,178
Mission and programs · 2022
Mission
AS A SCHOOL DEDICATED TO EXCELLENCE FOR HIS KINGDOM, OUR MISSION IS EQUIPPING DISCIPLES THROUGH EXEMPLARY EDUCATION.
-
OPEN DOOR CHRISTIAN SCHOOLS (ODCS) IS A PREMIER CO-EDUCATIONAL, COLLEGE PREPARATORY SCHOOL SERVING CHRISTIAN FAMILIES IN NORTHERN OHIO. ODCS IS THE LARGEST CHRISTIAN SCHOOL BETWEEN CLEVELAND AND TOLEDO, DRAWING STUDENTS FROM OVER 100 DIFFERENT CHURCHES OF VARIOUS DENOMINATIONS. THE MISSION IS TO EQUIP DISCIPLES THROUGH EXEMPLARY EDUCATION. THERE WERE 706 STUDENTS ENROLLED AT THE END OF THE SCHOOL YEAR.
Expenses $5,176,171 · Revenue $5,609,272
As filed on the 2022 return.
Listed in Part VII
-
Scott GiesbrechtSCOTT GIESBRECHT
BOARD CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
Jenny McClainJENNY MCCLAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Robert BrooksROBERT BROOKS
BOARD MEMBER
- Total calculated
- $3,736
- From this org
- $1,452
- From related orgs
- $0
- Other
- $2,284
- Hours/week
- 1
-
Brian GevryBRIAN GEVRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Todd WrightTODD WRIGHT
BOARD MEMBER
- Total calculated
- $1,500
- From this org
- $1,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3 + 2 related
-
Joe FlinnerJOE FLINNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Kevin HopkinsKEVIN HOPKINS
BOARD VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
Joel BakerJOEL BAKER
BOARD MEMBER
- Total calculated
- $8,795
- From this org
- $2,795
- From related orgs
- $0
- Other
- $6,000
- Hours/week
- 3
-
Dave EckDAVE ECK
BOARD MEMBER
- Total calculated
- $5,469
- From this org
- $3,969
- From related orgs
- $0
- Other
- $1,500
- Hours/week
- 5
-
Amanda ReaserAMANDA REASER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jonathan AbdulJONATHAN ABDUL
BOARD PASTOR'S REP AND BOARD SECRETARY
- Total calculated
- $6,218
- From this org
- $0
- From related orgs
- $0
- Other
- $6,218
- Hours/week
- 1 + 60 related
-
Mark GeissbauerMARK GEISSBAUER
BOARD PASTOR'S REP
- Total calculated
- $0
- Hours/week
- 1 + 60 related
-
Denver DanielDENVER DANIEL
PRESIDENT
- Total calculated
- $118,133
- From this org
- $93,966
- From related orgs
- $0
- Other
- $24,167
- Hours/week
- 55
-
Susan SchrodtSUSAN SCHRODT
DIRECTOR OF FINANCE
- Total calculated
- $110,716
- From this org
- $93,246
- From related orgs
- $0
- Other
- $17,470
- Hours/week
- 54
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHRISTIAN CHURCH · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202411369349303836
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.