Skip to content
Nonprofiteer
← CAMP HORSEABILITY INC

Form 990 for tax year 2022

Filed by CAMP HORSEABILITY INC.

Totals

Total revenue
$1,647,110
Total expenses
$1,506,319
Contributions and grants received
$709,420
Grants paid
$0
Program service revenue
$798,558
Investment income
$1,005
Other revenue
$138,127
Total assets, end of year
$2,937,537
Total liabilities, end of year
$2,022,596
Net assets or fund balances, end of year
$914,941
Program services expenses (Part IX)
$1,295,821
Management and general expenses
$117,418
Fundraising expenses
$93,080
Program service expenses (Part III)
$1,295,821

Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $68,740

  • 1f · All other contributions, gifts and grants

    $640,680

  • 1g · Noncash contributions included above

    $63,812

  • 2a · Program service revenue: SPECIAL PROGRAMS

    total $374,896 · related or exempt $374,896

  • 2b · Program service revenue: RIDING PROGRAM

    total $273,825 · related or exempt $273,825

  • 2c · Program service revenue: THERAPEUTIC COURSES

    total $80,410 · related or exempt $80,410

  • 2d · Program service revenue: SUMMER CAMP PROGRAM

    total $69,427 · related or exempt $69,427

  • 3 · Investment income

    total $1,005 · excluded $1,005

  • 8a · Fundraising events: gross income

    $17,924

  • 8a · Fundraising events: contributions included on line 1c

    $68,740

  • 8b · Fundraising events: direct expenses

    $42,269

  • 8c · Net income from fundraising events

    total -$24,345 · excluded -$24,345

  • 11a · Other revenue: PPP LOAN FORGIVENESS

    total $112,975 · related or exempt $112,975

  • 11b · Other revenue: MISCELLANEOUS

    total $49,497 · related or exempt $49,497

  • 11e · Other revenue, total

    $162,472

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $74,311 · program services $40,871 · management and general $26,009 · fundraising $7,431

  • 7 · Other salaries and wages

    total $513,208 · program services $475,793 · management and general $21,361 · fundraising $16,054

  • 10 · Payroll taxes

    total $51,531 · program services $45,347 · management and general $4,122 · fundraising $2,062

  • 11b · Fees: legal

    total $50,525 · program services $50,525

  • 11c · Fees: accounting

    total $21,000 · management and general $21,000

  • 11g · Fees: other

    total $32,940 · program services $9,912 · management and general $2,500 · fundraising $20,528

  • 13 · Office expenses

    total $70,158 · program services $59,907 · management and general $7,348 · fundraising $2,903

  • 16 · Occupancy

    total $69,437 · program services $62,668 · fundraising $6,769

  • 17 · Travel

    total $6,536 · program services $5,229 · fundraising $1,307

  • 19 · Conferences, conventions and meetings

    total $46,385 · program services $38,008 · fundraising $8,377

  • 20 · Interest

    total $27,574 · management and general $27,574

  • 22 · Depreciation, depletion and amortization

    total $65,162 · program services $65,162

  • 23 · Insurance

    total $54,826 · program services $43,860 · management and general $5,483 · fundraising $5,483

  • 24a · Other expenses: HORSE MAINTENANCE

    total $288,032 · program services $288,032

  • 24b · Other expenses: REPAIRS AND MAINTENANCE

    total $52,624 · program services $51,046 · management and general $1,052 · fundraising $526

  • 24c · Other expenses: HORSE SHOWS

    total $31,945 · program services $31,945

  • 24d · Other expenses: DONATED SERVICES

    total $21,942 · program services $21,942

  • 24e · All other expenses

    total $28,183 · program services $5,574 · management and general $969 · fundraising $21,640

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $341,917 · end of year $324,290

  • 4 · Accounts receivable

    beginning of year $23,871 · end of year $49,250

  • 9 · Prepaid expenses and deferred charges

    beginning of year $4,344 · end of year $4,344

  • 10a · Land, buildings and equipment: cost or other basis

    $2,005,498

  • 10b · Land, buildings and equipment: accumulated depreciation

    $728,438

  • 10c · Land, buildings and equipment, net

    beginning of year $1,300,448 · end of year $1,277,060

  • 15 · Other assets

    beginning of year $0 · end of year $1,282,593

  • 17 · Accounts payable and accrued expenses

    beginning of year $104,311 · end of year $121,409

  • 24 · Unsecured notes and loans payable

    beginning of year $773,481 · end of year $595,073

  • 25 · Other liabilities

    beginning of year $18,638 · end of year $1,306,114

  • 27 · Net assets without donor restrictions

    beginning of year $774,150 · end of year $848,941

  • 28 · Net assets with donor restrictions

    end of year $66,000

Mission and programs · 2022

Mission

THERAPEUTIC HORSEBACK RIDING PROGRAMS FOR INDIVIDUALS WITH PHYSICAL, MENTAL AND/OR EMOTIONAL NEEDS.

  • YEAR ROUND THERAPEUTIC HORSEBACK RIDING LESSONS FOR INDIVIDUALS WITH PHYSICAL, MENTAL AND/OR EMOTIONAL NEEDS. THE LESSONS ARE DESIGNED TO MEET THE NEEDS OF EACH INDIVIDUAL.

    Expenses $660,869 · Revenue $436,297

  • SPECIAL PROGRAMS FOR INDIVIDUALS WITH PHYSICAL, MENTAL AND/OR EMOTIONAL NEEDS.

    Expenses $421,142 · Revenue $374,896

  • SUMMER DAY CAMP FOR CHILDREN WITH DISABILITIES. BENEFITS EACH CAMPER WITH A UNIQUE EQUINE-CENTERED EXPERIENCE FOR ONE WEEK.

    Expenses $142,540 · Revenue $69,427

  • HIPPOTHERAPY PROGRAM FOR RIDERS WITH DISABILITIES. FOR INDIVIDUALS WITH EXTENSIVE NEEDS. IMPROVES POSTURE, MOBILITY, BALANCE, FUNCTIONS AND INDEPENDENCE.

    Expenses $71,270 · Revenue $80,410

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • MITCHELL BOXER MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • GARY DENNER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • JUAN VASQUEZ

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • ROBERT NOBILE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • DR VINCENT DICICCO

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • TOMMY DIMISA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MARK GUTTERMAN

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • ANNIE BRODERICK

    INTERIM VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • AMANDA HILL

    SECRETARY

    Total calculated
    $0
    Hours/week
    10
  • RANDELL MONTELLARO

    PRESIDENT

    Total calculated
    $0
    Hours/week
    6
  • KATIE MCGOWAN

    EXECUTIVE DIRECTOR

    Total calculated
    $74,311
    From this org
    $74,311
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202313199349304866

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.