Form 990 for tax year 2022
Filed by NEW YORK CITY FOUNDATION FOR COMPUTER SCIENCE EDUCATION.
Totals
- Total revenue
- $2,693,054
- Total expenses
- $2,801,506
- Contributions and grants received
- $2,517,997
- Grants paid
- $0
- Program service revenue
- $173,600
- Investment income
- $1,169
- Other revenue
- $288
- Total assets, end of year
- $2,027,284
- Total liabilities, end of year
- $682,383
- Net assets or fund balances, end of year
- $1,344,901
- Program services expenses (Part IX)
- $1,796,659
- Management and general expenses
- $858,380
- Fundraising expenses
- $146,467
- Program service expenses (Part III)
- $1,796,659
Program services were 64.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$351,467
-
1e · Government grants (contributions)
$622,003
-
1f · All other contributions, gifts and grants
$1,544,527
-
1g · Noncash contributions included above
$500,000
-
2a · Program service revenue: PROGRAM INCOME
total $173,600 · related or exempt $173,600
-
3 · Investment income
total $454 · excluded $454
-
7a · Gross sales of assets other than inventory
securities $501,268
-
7b · Less cost or other basis and sales expenses
securities $500,553
-
7c · Gain or loss
securities $715
-
7d · Net gain or loss
total $715 · excluded $715
-
8a · Fundraising events: gross income
$172,134
-
8a · Fundraising events: contributions included on line 1c
$351,467
-
8b · Fundraising events: direct expenses
$172,134
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: OTHER INCOME
total $288 · excluded $288
-
11e · Other revenue, total
$288
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $252,442 · program services $201,954 · management and general $25,244 · fundraising $25,244
-
7 · Other salaries and wages
total $1,334,432 · program services $791,594 · management and general $490,720 · fundraising $52,118
-
9 · Other employee benefits
total $223,976 · program services $127,429 · management and general $78,490 · fundraising $18,057
-
10 · Payroll taxes
total $124,722 · program services $74,779 · management and general $39,567 · fundraising $10,376
-
11c · Fees: accounting
total $65,016 · management and general $65,016
-
11g · Fees: other
total $476,991 · program services $400,353 · management and general $44,973 · fundraising $31,665
-
13 · Office expenses
total $20,617 · program services $6,750 · management and general $13,867
-
14 · Information technology
total $49,232 · program services $32,446 · management and general $16,786
-
17 · Travel
total $85,410 · program services $68,449 · management and general $16,961
-
22 · Depreciation, depletion and amortization
total $3,936 · management and general $3,936
-
23 · Insurance
total $7,168 · management and general $7,168
-
24a · Other expenses: CS EDUCATION PROGRAM EX
total $128,027 · program services $92,719 · management and general $34,344 · fundraising $964
-
24b · Other expenses: PAYROLL FEES
total $15,935 · management and general $15,935
-
24c · Other expenses: FUNDRAISING
total $8,000 · fundraising $8,000
-
24d · Other expenses: BANK FEE
total $3,414 · management and general $3,414
-
24e · All other expenses
total $2,188 · program services $186 · management and general $1,959 · fundraising $43
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $991,363 · end of year $1,486,661
-
2 · Savings and temporary cash investments
beginning of year $269,067 · end of year $269,521
-
3 · Pledges and grants receivable
beginning of year $4,757 · end of year $4,757
-
4 · Accounts receivable
end of year $35,000
-
9 · Prepaid expenses and deferred charges
beginning of year $222,139
-
10a · Land, buildings and equipment: cost or other basis
$19,680
-
10b · Land, buildings and equipment: accumulated depreciation
$10,474
-
10c · Land, buildings and equipment, net
beginning of year $13,143 · end of year $9,206
-
15 · Other assets
beginning of year $0 · end of year $222,139
-
17 · Accounts payable and accrued expenses
beginning of year $47,116 · end of year $96,154
-
19 · Deferred revenue
end of year $565,724
-
25 · Other liabilities
beginning of year $0 · end of year $20,505
-
27 · Net assets without donor restrictions
beginning of year $152,777 · end of year $343,471
-
28 · Net assets with donor restrictions
beginning of year $1,300,576 · end of year $1,001,430
Mission and programs · 2022
Mission
CSFORALL'S MISSION IS TO MAKE HIGH-QUALITY COMPUTER SCIENCE AN INTEGRAL PART OF THE EDUCATIONAL EXPERIENCE OF ALL K-12 STUDENTS AND TEACHERS IN THE UNITED STATES AND TO SUPPORT STUDENT PATHWAYS TO COLLEGE AND CAREER SUCCESS.
Activities or mission (Part I)
TO MAKE COMPUTER SCIENCE AN INTEGRAL PART OF EDUCATIONFOR K-12 STUDENTS AND TEACHERS.
-
THE CSFORALL SUMMIT IS THE ANNUAL GATHERING OF CSFORALL'S MEMBERSHIP WHERE WE CELEBRATE COMMITMENTS AND MOVEMENT PROGRESS. REVENUE COMES IN THE FORM OF EVENT SPONSORSHIP FOR THE EVENT IN GENERAL OR FOR BOOTHS OR OTHER OPPORTUNITIES FOR ORGANIZATIONS TO HIGHLIGHT THEIR INDIVIDUAL WORK. TO DATE OVER 1,200 ORGANIZATIONS HAVE MADE COMMITMENTS FOR OVER 100 MILLION LEARNING OPPORTUNITIES FOR STUDENTS AND TEACHERS.THE SCRIPT PROGRAM OFFERS FACILITATOR TRAININGS AND WORKSHOPS TO THE COMMUNITITY FOR A FIXED COST. REVENUE FOR THIS PROGRAM INCLUDES REGISTRATIONS FOR THOSE EVENTS AND IS USED TO SUPPORT THE PROGRAM GROWTH AND MATERIALS UPDATES OVER TIME. TO DATE THE PROGRAM HAS SERVED OVER 900 DISTRICTS IN THE US AND MAINTAINS (CONTINUED ON SCHEDULE O)A NATIONAL FACILITATOR NETWORK OF OVER 100 CERTIFIED FACILITATORS.THE JROTC PROGRAM IS A SPECIALIZED EXTENSION OF THE SCRIPT PROGRAM. REVENUE CAME FROM MULTIPLE SOURCES TO SUPPORT HS PATHWAY PLANNING, MATERIALS DEVELOPMENT, AND SCHOOL BASED IMPLEMENTATION. TOGETHER WITH THE JROTC, THE PROGRAM HAS REACHED OVER 30 SCHOOLS AND RESULTED IN OVER 2,000 CADETS PARTICIPATING IN CS OR CYBERSECURITY ACTIVITIES. THE PROGRAM OUTPACES THE NATIONAL AVERAGE FOR WOMEN ENROLLED IN CS AND CYBERSECURITY.
Expenses $1,796,659 · Revenue $173,600
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Chad WomackCHAD WOMACK
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Katy KnightKATY KNIGHT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Lucy SandersLUCY SANDERS
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Sarah HollowaySARAH HOLLOWAY
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Jose Antonio TijerinoJOSE ANTONIO TIJERINO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Nicki WashingtonNICKI WASHINGTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Evan KorthEVAN KORTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Hope TaitzHOPE TAITZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Rajeev KaulRAJEEV KAUL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Allison ScottALLISON SCOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Doug JaffeDOUG JAFFE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Fred WilsonFRED WILSON
BOARD MEMBER THRU 6/22
- Total calculated
- $0
- Hours/week
- 5
-
Michael DubnoMICHAEL DUBNO
BOARD MEMBER THRU 6/22
- Total calculated
- $0
- Hours/week
- 5
-
Leigh Ann DelyserLEIGH ANN DELYSER
EXECUTIVE DIR.
- Total calculated
- $252,443
- From this org
- $218,215
- From related orgs
- $0
- Other
- $34,228
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $218,215
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $34,228
- Filer's total
- $252,443
-
Kamaria BelgraveKAMARIA BELGRAVE
DIR OF PARTNERSHIP
- Total calculated
- $156,190
- From this org
- $134,531
- From related orgs
- $0
- Other
- $21,659
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $134,531
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $21,659
- Filer's total
- $156,190
-
Stephanie Wortel-LondonSTEPHANIE WORTEL-LONDON
DIR OF RESEARCH
- Total calculated
- $163,227
- From this org
- $130,033
- From related orgs
- $0
- Other
- $33,194
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $130,033
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $33,194
- Filer's total
- $163,227
-
Tina Boyle WhyteTINA BOYLE WHYTE
PROGRAM LEADER
- Total calculated
- $102,466
- From this org
- $100,516
- From related orgs
- $0
- Other
- $1,950
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349315070
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.