Form 990 for tax year 2022
Filed by BOYS AND GIRLS CLUB OF DETROIT LAKES INC.
Totals
- Total revenue
- $1,944,135
- Total expenses
- $1,790,723
- Contributions and grants received
- $1,252,349
- Grants paid
- $91,254
- Program service revenue
- $423,647
- Investment income
- $43,326
- Other revenue
- $224,813
- Total assets, end of year
- $6,790,042
- Total liabilities, end of year
- $680,791
- Net assets or fund balances, end of year
- $6,109,251
- Program services expenses (Part IX)
- $1,423,731
- Management and general expenses
- $249,054
- Fundraising expenses
- $117,938
- Program service expenses (Part III)
- $1,423,731
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$10,000
-
1f · All other contributions, gifts and grants
$1,242,349
-
1g · Noncash contributions included above
$15,719
-
2a · Program service revenue: GROUND LEASE
total $100 · related or exempt $100
-
2b · Program service revenue: MISC REVENUES
total $37,515 · related or exempt $37,515
-
2c · Program service revenue: PROGRAMMING
total $386,032 · related or exempt $386,032
-
3 · Investment income
total $43,326 · related or exempt $43,326
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$337,132
-
8b · Fundraising events: direct expenses
$112,319
-
8c · Net income from fundraising events
total $224,813 · excluded $224,813
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $91,254 · program services $91,254
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $153,297 · management and general $153,297
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $837,715 · program services $755,826 · management and general $2,591 · fundraising $79,298
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $17,500 · management and general $17,500
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $11,899 · program services $2,014 · management and general $3,808 · fundraising $6,077
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $153,516 · program services $118,463 · management and general $32,941 · fundraising $2,112
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $65,752 · program services $59,177 · management and general $6,575
-
23 · Insurance
total $23,571 · program services $23,159 · management and general $412
-
24a · Other expenses: FOOD & SUPPLIES
total $76,422 · program services $76,422
-
24b · Other expenses: SCHOLARSHIPS
total $76,224 · program services $76,224
-
24c · Other expenses: PROGRAM EXPENSE
total $39,218 · program services $39,218
-
24d · Other expenses: EQUIPMENT LEASE
total $25,581 · program services $25,581
-
24e · All other expenses
total $218,774 · program services $156,393 · management and general $31,930 · fundraising $30,451
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $872,044 · end of year $1,376,669
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $484,043 · end of year $75,693
-
4 · Accounts receivable
beginning of year $15,556 · end of year $34,107
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$724,613
-
10b · Land, buildings and equipment: accumulated depreciation
$242,709
-
10c · Land, buildings and equipment, net
beginning of year $432,432 · end of year $481,904
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $4,203,345 · end of year $4,821,669
-
17 · Accounts payable and accrued expenses
beginning of year $51,579 · end of year $62,467
-
25 · Other liabilities
beginning of year $2 · end of year $618,324
-
27 · Net assets without donor restrictions
beginning of year $5,446,711 · end of year $5,907,516
-
28 · Net assets with donor restrictions
beginning of year $509,128 · end of year $201,735
Mission and programs · 2022
Mission
TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS
-
PROVIDE A SAFE, CARING CLUB WHERE YOUTH LEARN DIGNITY, RESPECT, AND GET AN OPPORTUNITY TO LEARN RESPONSIBILITY IN A DIVERSE SOCIETY. THERE WERE 227 MEMBERS ENROLLED IN 2022; 1100 YOUTH WERE SERVED THROUGH COMMUNITY OUTREACH
Expenses $804,136
-
PROVIDE ACTIVITIES AND EDUCATIONAL PROGRAMMING FOR YOUTH; 205 ACADEMIC SUCCESS PROGRAMS WERE CONDUCTED; 227 PROGRAMS FOSTERING GOOD CHARACTER & CITIZENSHIP; 197 INDIVIDUAL RECREATION ACTIVITIES WERE HELD;158 SMART MOVES FOR EMOTIONAL WELLNESS, COPING SKILLS AND STRATEGIES WERE COMPLETED; 227 ANTI-BULLING INITIATIVES; 370 FAMILY ENGAGEMENT ACTIVITIES WERE HELD
Expenses $324,373
-
PROVIDE MEALS AND SNACKS FOR CHILDREN IN NEED. DUE TO COVID ALSO PROVIDED MEALS TO THE COMMUNITY. 23,194 MEALS AND SNACKS WERE PROVIDED.
Expenses $218,998
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
PATRICK PETERMANN
EXECUTIVE DIRECTOR
- Total calculated
- $95,834
- From this org
- $95,834
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
CORINNE BROWN
EXEC DIR-PERHAM
- Total calculated
- $57,463
- From this org
- $57,463
- From related orgs
- $0
- Other
- $0
- Hours/week
- 45
-
GARY THOMPSON
Director
- Total calculated
- $0
- Hours/week
- 2
-
SANDY GUNDERSON
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
JENNIFER GUCK
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRIAN HAIRE
Director
- Total calculated
- $0
- Hours/week
- 2
-
JAMES VOGT
Director
- Total calculated
- $0
- Hours/week
- 2
-
JUSTIN SKARIE
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
SUZANNE BERUBE
Director
- Total calculated
- $0
- Hours/week
- 2
-
RON MUELLER
Director
- Total calculated
- $0
- Hours/week
- 2
-
ANNA SCHMITZ
Director
- Total calculated
- $0
- Hours/week
- 2
-
JIM KALBERER
Director
- Total calculated
- $0
- Hours/week
- 2
-
BRITTANY NORDICK
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
JULIA NELMARK
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
TRAVIS STONE
President
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
CITY OF PERHAM
$50,000
PASS THRU CONTRIBUTION FOR BUILDING
-
$30,207
INVESTMENT IN FUNDS TO SUPPORT CLUB
-
$11,047
COST SHARING OF SERVICES TO MEMBERS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323119349301917
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.