Form 990 for tax year 2022
Filed by BURCHAM HILLS RETIREMENT CENTER II.
Totals
- Total revenue
- $27,318,511
- Total expenses
- $30,599,834
- Contributions and grants received
- $441,504
- Grants paid
- $0
- Program service revenue
- $26,464,423
- Investment income
- $311,329
- Other revenue
- $101,255
- Total assets, end of year
- $54,587,062
- Total liabilities, end of year
- $45,838,979
- Net assets or fund balances, end of year
- $8,748,083
- Program services expenses (Part IX)
- $25,636,088
- Management and general expenses
- $4,963,746
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $25,636,088
Program services were 83.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$431,684
-
1f · All other contributions, gifts and grants
$9,820
-
2a · Program service revenue: HEALTH CENTER
total $12,814,759 · related or exempt $12,814,759
-
2b · Program service revenue: ASSISTED LIVING AND MEMORY ENHANC
total $8,917,812 · related or exempt $8,917,812
-
2c · Program service revenue: INDEPENDENT LIVING
total $4,093,606 · related or exempt $4,093,606
-
2d · Program service revenue: AMORTIZATION OF ENTRANCE FEES
total $638,246 · related or exempt $638,246
-
3 · Investment income
total $327,574 · excluded $327,574
-
6a · Gross rents
real property $14,280
-
6b · Less rental expenses
real property $10,000
-
6c · Rental income or loss
real property $4,280
-
6d · Net rental income or loss
total $4,280 · related or exempt $4,280
-
7a · Gross sales of assets other than inventory
other assets $254,402
-
7b · Less cost or other basis and sales expenses
other assets $270,647
-
7c · Gain or loss
other assets -$16,245
-
7d · Net gain or loss
total -$16,245 · excluded -$16,245
-
10a · Gross sales of inventory
$5,731
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $5,731 · related or exempt $5,731
-
11a · Other revenue: ASSESSMENT INCOME
total $56,853 · excluded $56,853
-
11b · Other revenue: ENTRY FEE INCOME
total $34,391 · excluded $34,391
-
11e · Other revenue, total
$91,244
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $120,794 · management and general $120,794
-
7 · Other salaries and wages
total $11,346,920 · program services $10,239,194 · management and general $1,107,726
-
8 · Pension plan contributions
total $47,040 · management and general $47,040
-
9 · Other employee benefits
total $876,322 · program services $603,604 · management and general $272,718
-
10 · Payroll taxes
total $923,990 · program services $752,007 · management and general $171,983
-
11a · Fees: management
total $636,449 · management and general $636,449
-
11b · Fees: legal
total $19,017 · management and general $19,017
-
11c · Fees: accounting
total $180,047 · management and general $180,047
-
11g · Fees: other
total $5,080,828 · program services $4,603,041 · management and general $477,787
-
12 · Advertising and promotion
total $309,461 · program services $309,461
-
13 · Office expenses
total $350,808 · program services $254,662 · management and general $96,146
-
14 · Information technology
total $527,176 · management and general $527,176
-
16 · Occupancy
total $2,175,100 · program services $2,005,457 · management and general $169,643
-
17 · Travel
total $66,572 · program services $14,298 · management and general $52,274
-
19 · Conferences, conventions and meetings
total $44,984 · program services $10,211 · management and general $34,773
-
20 · Interest
total $1,643,031 · program services $1,486,943 · management and general $156,088
-
22 · Depreciation, depletion and amortization
total $2,513,798 · program services $2,274,988 · management and general $238,810
-
23 · Insurance
total $518,264 · management and general $518,264
-
24a · Other expenses: RESIDENT CARE SUPPLIES
total $1,589,771 · program services $1,589,771
-
24b · Other expenses: FOOD SERVICE
total $1,174,648 · program services $1,174,648
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $203,601 · program services $203,601
-
24d · Other expenses: EQUIPMENT
total $163,534 · program services $66,411 · management and general $97,123
-
24e · All other expenses
total $87,679 · program services $47,791 · management and general $39,888
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,386,299 · end of year $7,613,854
-
2 · Savings and temporary cash investments
beginning of year $3,559,545 · end of year $1,095,703
-
4 · Accounts receivable
beginning of year $2,268,954 · end of year $3,584,359
-
8 · Inventories for sale or use
beginning of year $195,626 · end of year $165,172
-
9 · Prepaid expenses and deferred charges
beginning of year $238,373 · end of year $203,799
-
10a · Land, buildings and equipment: cost or other basis
$73,418,702
-
10b · Land, buildings and equipment: accumulated depreciation
$35,521,760
-
10c · Land, buildings and equipment, net
beginning of year $40,276,122 · end of year $37,896,942
-
13 · Investments: program-related
beginning of year $928,711
-
15 · Other assets
beginning of year $5,292,970 · end of year $4,027,233
-
17 · Accounts payable and accrued expenses
beginning of year $2,720,780 · end of year $2,171,174
-
20 · Tax-exempt bond liabilities
beginning of year $10,209,995 · end of year $9,524,344
-
23 · Secured mortgages and notes payable
beginning of year $22,713,360 · end of year $22,291,018
-
25 · Other liabilities
beginning of year $10,447,210 · end of year $11,852,443
-
27 · Net assets without donor restrictions
beginning of year $12,055,255 · end of year $8,748,083
Mission and programs · 2022
Mission
DEDICATED TO THE JOURNEY OF LIFE.
Activities or mission (Part I)
MISSION STATEMENT IS "DEDICATED TO THE JOURNEY OF LIFE." BHRC PROVIDES RESIDENTIAL LIVING WITH PARTIAL NURSING IN THE LICENSED HOME FOR THE AGED. BHRC PROVIDES INPATIENT HEALTH CARE-ROOM AND BOARD, NURSING CARE, REHABILITATION TO THE AGED AND INFIRMED IN THE CENTER FOR HEALTH AND REHABILITATION (SKILLED NURSING FACILITY). THERE IS ALSO AN OUTPATIENT REHAB CLINIC.
-
INPATIENT HEALTH CARE, CUSTODIAL CARE TO THE AGED AND INFIRMED - ROOM AND BOARD, NURSING CARE, MEDICATIONS, REHABILITATION AND ACTIVITIES. RESIDENT DAYS = 33,966RESIDENTIAL LIVING WITH PARTIAL NURSING IN HOME FOR THE AGED. INCLUDED BOARD ACTIVITIES AND SOME TRANSPORTATION. RESIDENT DAYS = 48,765SUPPORT SERVICES FOR INPATIENT HEALTH CARE, CUSTODIAL CARE TO THE AGED AND INFIRMED, AND RESIDENTIAL LIVING WITH PARTIAL NURSING IN THE HOME FOR THE AGED (FOOD SERVICE, OPERATION OF PLANT, HOUSEKEEPING, LAUNDRY, AND SUPPLY SERVICE).
Expenses $25,636,088 · Revenue $26,474,434
As filed on the 2022 return.
Listed in Part VII
-
Jim Kaczmarczyk JrJIM KACZMARCZYK JR
DIRECTOR OF FINANCE
- Total calculated
- $122,835
- From this org
- $122,835
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kari RennieKARI RENNIE
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 40
-
Susan YontzSUSAN YONTZ
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Scott BreenSCOTT BREEN
SECRETARY OF THE BOARD
- Total calculated
- $0
- Hours/week
- 1
-
David BrowerDAVID BROWER
TREASURER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 1
-
Reginald CarterREGINALD CARTER
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Stella CashSTELLA CASH
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Charles HillaryCHARLES HILLARY
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Daphne HobsonDAPHNE HOBSON
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Patricia MunshawPATRICIA MUNSHAW
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Steve OwenSTEVE OWEN
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Cheryl RonkCHERYL RONK
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Jim SavageJIM SAVAGE
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael TobinMICHAEL TOBIN
MEMBER OF THE BOARD
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
BURCHAM HILLS LLC DBA BURCHAM HILLS WELLNESS AND REHABILITATION
OUTPATIENT REHABILITATION · MI · income $220,929 · assets $0
Directly controlled by BURCHAM HILLS RETIREMENT CENTER II
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431299349301703
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.