Totals
- Total revenue
- $5,677,102
- Total expenses
- $6,424,182
- Contributions and grants received
- $57,859
- Grants paid
- $0
- Program service revenue
- $5,619,243
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $3,159,823
- Total liabilities, end of year
- $1,543,665
- Net assets or fund balances, end of year
- $1,616,158
- Program services expenses (Part IX)
- $6,194,601
- Management and general expenses
- $229,581
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,194,601
Program services were 96.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$57,859
-
1g · Noncash contributions included above
$57,859
-
2a · Program service revenue: FeedMore WNY Meals
total $5,619,243 · related or exempt $5,619,243 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
5 · Compensation of officers, directors and key employees
total $128,592 · management and general $128,592
-
7 · Other salaries and wages
total $1,390,445 · program services $1,367,133 · management and general $23,312
-
8 · Pension plan contributions
total $56,156 · program services $39,147 · management and general $17,009
-
9 · Other employee benefits
total $260,966 · program services $252,083 · management and general $8,883
-
10 · Payroll taxes
total $116,207 · program services $104,586 · management and general $11,621
-
11b · Fees: legal
total $40,164 · management and general $40,164
-
11c · Fees: accounting
total $0
-
11g · Fees: other
total $39,863 · program services $39,863
-
13 · Office expenses
total $0
-
14 · Information technology
total $36,700 · program services $36,700
-
16 · Occupancy
total $313,538 · program services $313,538
-
22 · Depreciation, depletion and amortization
total $194,646 · program services $194,646
-
23 · Insurance
total $75,755 · program services $75,755
-
24a · Other expenses: Purchased Food
total $3,569,785 · program services $3,569,785 · management and general $0 · fundraising $0
-
24b · Other expenses: Repairs & Maintenance
total $99,884 · program services $99,884 · management and general $0 · fundraising $0
-
24c · Other expenses: Transportation
total $97,845 · program services $97,845 · management and general $0 · fundraising $0
-
24e · All other expenses
total $3,636 · program services $3,636
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $242,703
-
2 · Savings and temporary cash investments
beginning of year $0
-
4 · Accounts receivable
end of year $1,330,529
-
8 · Inventories for sale or use
end of year $164,142
-
9 · Prepaid expenses and deferred charges
end of year $1,483
-
10a · Land, buildings and equipment: cost or other basis
$1,615,621
-
10b · Land, buildings and equipment: accumulated depreciation
$194,655
-
10c · Land, buildings and equipment, net
end of year $1,420,966
-
17 · Accounts payable and accrued expenses
end of year $1,466,971
-
19 · Deferred revenue
end of year $76,694
-
27 · Net assets without donor restrictions
beginning of year $0 · end of year $1,616,158
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
Hearty Helpings Inc was formed to conduct the program of preparing and distributing meals for needy individuals throughout Erie and Niagara Counties, New York, as a subsidiary of FeedMore Western New York Inc., a 501(c)(3) public charity that provides food and nutritional services for the relief of needy persons. See the supplemental responses for detailed information on this corporation's activities.
-
Hearty Helpings 24,000 square foot commissary produces more than 5,500 meals each day for recipients of FeedMore WNY's home-delivered meal program and in-person community dining services, as well as 1,800 frozen meals each week for our partner community dining sites operating a curbside pickup model.
Expenses $6,194,601 · Revenue $5,619,243
As filed on the 2023 return.
Listed in Part VII
-
Tara A EllisTARA A ELLIS
PRESIDENT AND CEO
- Total calculated
- $282,634
- From this org
- $77,586
- From related orgs
- $155,172
- Other
- $49,876
- Hours/week
- 2.5 + 37.5 related
Schedule J breakdown matched by us
- Base
- $73,395 + $146,789 related
- Bonus
- $2,792 + $5,584 related
- Other
- $1,400 + $2,800 related
- Deferred
- $11,642 + $23,284 related
- Nontaxable benefits
- $4,983 + $9,966 related
- Filer's total
- $94,212 + $188,423 related
-
Heidi G ChestonHEIDI G CHESTON
CFO
- Total calculated
- $149,053
- From this org
- $41,985
- From related orgs
- $83,970
- Other
- $23,098
- Hours/week
- 2.5 + 37.5 related
Schedule J breakdown matched by us
- Base
- $40,585 + $81,170 related
- Bonus
- $0
- Other
- $1,400 + $2,800 related
- Deferred
- $4,187 + $8,374 related
- Nontaxable benefits
- $3,512 + $7,024 related
- Filer's total
- $49,684 + $99,368 related
-
Rachel LeidenfrostRACHEL LEIDENFROST
EXEC VICE PRESIDENT
- Total calculated
- $144,515
- From this org
- $12,241
- From related orgs
- $110,168
- Other
- $22,106
- Hours/week
- 37.5 + 0.1 related
Schedule J breakdown matched by us
- Base
- $11,821 + $106,388 related
- Bonus
- $0
- Other
- $420 + $3,780 related
- Deferred
- $1,180 + $10,618 related
- Nontaxable benefits
- $1,031 + $9,278 related
- Filer's total
- $14,452 + $130,064 related
-
Ashley RoweASHLEY ROWE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 10 related
-
Sharon BarilecSHARON BARILEC
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amber BallAMBER BALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lamont WilliamsLAMONT WILLIAMS
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 7 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Supporting the nutritional needs of our 4 county service areas · NY
-
501(c)(3) · Support FeedMore WNY & Hearty Helpings · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413209349304456
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.