Form 990 for tax year 2022
Filed by AGING DISABILITY & TRANSIT SERVICES OF ROCKINGHAM COUNTY.
Totals
- Total revenue
- $12,377,899
- Total expenses
- $10,151,860
- Contributions and grants received
- $2,311,354
- Grants paid
- $0
- Program service revenue
- $9,894,022
- Investment income
- $112,709
- Other revenue
- $59,814
- Total assets, end of year
- $10,418,812
- Total liabilities, end of year
- $520,793
- Net assets or fund balances, end of year
- $9,898,019
- Program services expenses (Part IX)
- $8,964,625
- Management and general expenses
- $1,091,252
- Fundraising expenses
- $95,983
- Program service expenses (Part III)
- $8,964,625
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,247,696
-
1f · All other contributions, gifts and grants
$63,658
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $9,894,022 · related or exempt $9,894,022
-
3 · Investment income
total $112,709 · related or exempt $112,709
-
11a · Other revenue: MISCELLANEOUS
total $59,814 · related or exempt $59,814
-
11e · Other revenue, total
$59,814
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $5,778,242 · program services $5,225,329 · management and general $502,607 · fundraising $50,306
-
9 · Other employee benefits
total $867,043 · program services $633,634 · management and general $227,442 · fundraising $5,967
-
10 · Payroll taxes
total $422,022 · program services $381,097 · management and general $37,269 · fundraising $3,656
-
11b · Fees: legal
total $4,209 · program services $1,669 · management and general $2,535 · fundraising $5
-
11c · Fees: accounting
total $123,038 · program services $48,794 · management and general $74,105 · fundraising $139
-
11g · Fees: other
total $49,227 · program services $19,522 · management and general $29,649 · fundraising $56
-
12 · Advertising and promotion
total $44,427 · program services $29,824 · management and general $12,416 · fundraising $2,187
-
13 · Office expenses
total $142,934 · program services $70,327 · management and general $72,167 · fundraising $440
-
16 · Occupancy
total $88,133 · program services $67,236 · management and general $20,897
-
17 · Travel
total $25,132 · program services $19,684 · management and general $4,768 · fundraising $680
-
22 · Depreciation, depletion and amortization
total $333,228 · program services $302,292 · management and general $30,936
-
23 · Insurance
total $108,335 · program services $76,554 · management and general $31,781
-
24a · Other expenses: CONTRACT TRANSPORTATION
total $1,004,568 · program services $1,004,568
-
24b · Other expenses: NUTRITION
total $438,033 · program services $438,033
-
24c · Other expenses: VEHICLE FUEL
total $291,344 · program services $291,344
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $161,412 · program services $135,587 · management and general $25,825
-
24e · All other expenses
total $270,533 · program services $219,131 · management and general $18,855 · fundraising $32,547
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $255,173 · end of year $116,669
-
2 · Savings and temporary cash investments
beginning of year $1,579,894 · end of year $4,314,040
-
4 · Accounts receivable
beginning of year $1,514,608 · end of year $1,280,732
-
9 · Prepaid expenses and deferred charges
beginning of year $34,781 · end of year $40,510
-
10a · Land, buildings and equipment: cost or other basis
$3,625,974
-
10b · Land, buildings and equipment: accumulated depreciation
$2,607,977
-
10c · Land, buildings and equipment, net
beginning of year $1,253,070 · end of year $1,017,997
-
11 · Investments: publicly traded securities
beginning of year $3,156,896 · end of year $3,433,889
-
15 · Other assets
beginning of year $276,220 · end of year $214,975
-
17 · Accounts payable and accrued expenses
beginning of year $300,927 · end of year $277,179
-
25 · Other liabilities
beginning of year $300,604 · end of year $243,614
-
27 · Net assets without donor restrictions
beginning of year $7,469,111 · end of year $9,898,019
Mission and programs · 2022
Mission
TO ENHANCE THE QUALITY OF LIFE FOR ALL ROCKINGHAM COUNTY CITIZENS, WITH PRIMARY FOCUS ON SENIOR ADULTS, PEOPLE WITH DISABILITIES, AND THEIR FAMILIES.
-
IN HOME SERVICE IN HOME SERVICE PROVIDES PERSON-CENTERED, COMPASSIONATE AND RELIABLE IN HOME CARE. HOME CARE SERVICES ALLOW RECIPIENTS TO REMAIN SAFELY IN THEIR OWN HOMES, AVOIDING NURSING HOME PLACEMENT. IN-HOME CARE INCLUDES ASSISTANCE WITH PERSONAL CARE (BATHING, DRESSING & GROOMING), HOUSEHOLD TASKS (LAUNDRY & CLEANING), SHOPPING AND ERRANDS, MEAL PREPARATION, AND RESPITE CARE FOR THE FAMILY. THESE SERVICES ALSO SEEK TO ADDRESS THE SOCIAL AND EMOTIONAL NEEDS OF THE INDIVIDUAL IN AN EFFORT TO IMPROVE BOTH MENTAL AND PHYSICAL HEALTH. CLIENTS RECEIVED A TOTAL OF 249,204 HOURS SERVED.
Expenses $4,031,835 · Revenue $6,081,021
-
TRANSPORTATION ADTS OF ROCKINGHAM COUNTY OPERATES RCATS AND THE SKAT BUS WHICH BOTH COMBINE TO MAKE ROCKINGHAM COUNTY'S PUBLIC ACCESS TRANSIT SYSTEM. THE SYSTEM PROVIDES SAFE AND RELIABLE TRANSPORTATION SERVICES TO CONTRACTED AGENCIES AND THE GENERAL PUBLIC. THE SKAT BUS RUNS ON AN HOUR LOOP ALONG A FIXED PATH WITH ROUTES IN EDEN, REIDSVILLE, AND WESTERN ROCKINGHAM. THERE ARE CONNECTORS THAT CAN TRANSPORT RESIDENTS BETWEEN ROUTES. THE RCATS FLEET OF 31 VEHICLES PROVIDES SERVICES UNDER CONTRACT FOR THE GENERAL PUBLIC AND THE MAJORITY OF THE HEALTH AND HUMAN SERVICES IN ROCKINGHAM COUNTY. THE COMBINED PROGRAMS PROVIDED 71,693 TRIPS WITHIN ROCKINGHAM COUNTY.
Expenses $2,100,785 · Revenue $2,476,214
-
CASE MANAGEMENT COMMUNITY ALTERNATIVES PROGRAM FOR DISABLED ADULTS (CAP/DA) IS A MEDICAID PROGRAM DESIGNED TO GIVE DISABLED ADULTS (AGE 18 AND OVER) WHO ARE AT RISK OF UNWANTED NURSING FACILITY PLACEMENT, THE OPTION OF REMAINING SAFELY AT HOME WITH A PACKAGE OF SERVICES TO COMPLEMENT THEIR CURRENT INFORMAL SUPPORT. CASE MANAGER'S WORK WITH INDIVIDUALS AND FAMILIES TO CREATE PERSON-CENTERED SERVICE PLANS, COORDINATE AND MONITOR SERVICES AND PROVIDE ONGOING SUPPORT. PROGRAM SERVED AN AVERAGE OF 335 PER MONTH.
Expenses $790,698 · Revenue $1,537,265
-
SENIOR NUTRITION EXPENSES 164,075 REVENUE 125,800 MEALS ON WHEELS EXPENSES 506,805 REVENUE 589,840 LEAF CENTER EXPENSES 285,167 REVENUE 186,415 MEDICAID TRANS. EXPENSES 1,085,260 REVENUE 1,216,245
Expenses $2,041,307 · Revenue $2,118,299
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tom BalsleyTOM BALSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.6
-
Raymond CooperRAYMOND COOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Judith FowlerJUDITH FOWLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.7
-
Allen HartALLEN HART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.6
-
Brad HuffstelterBRAD HUFFSTELTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jim LurzJIM LURZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.6
-
Gloria MooreGLORIA MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Beth MurrayBETH MURRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.8
-
Patricia SettlePATRICIA SETTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather Settle-MooreHEATHER SETTLE-MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
-
Tracy ShumpertTRACY SHUMPERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.2
-
Gerald SummerlinGERALD SUMMERLIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.7
-
Zachary YarboroughZACHARY YARBOROUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202410999349301856
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.