Skip to content
Nonprofiteer
← ELLIES RAINY DAY FUND INC

Form 990 for tax year 2025

Filed by ELLIES RAINY DAY FUND INC.

Totals

Total revenue
$376,802
Total expenses
$280,818
Contributions and grants received
$275,820
Grants paid
$235,307
Program service revenue
$0
Investment income
$75,303
Other revenue
$25,679
Total assets, end of year
$589,053
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$589,053
Program services expenses (Part IX)
$237,650
Management and general expenses
$42,722
Fundraising expenses
$446
Program service expenses (Part III)
$237,650

Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $275,820

  • 3 · Investment income

    total $18,251 · excluded $18,251

  • 7a · Gross sales of assets other than inventory

    securities $285,312

  • 7b · Less cost or other basis and sales expenses

    securities $228,260

  • 7c · Gain or loss

    securities $57,052

  • 7d · Net gain or loss

    total $57,052 · excluded $57,052

  • 8a · Fundraising events: gross income

    $31,171

  • 8b · Fundraising events: direct expenses

    $5,492

  • 8c · Net income from fundraising events

    total $25,679 · excluded $25,679

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $235,307 · program services $235,307

  • 11c · Fees: accounting

    total $1,565 · management and general $1,565

  • 11f · Fees: investment management

    total $4,057 · management and general $4,057

  • 11g · Fees: other

    total $33,249 · management and general $33,249

  • 14 · Information technology

    total $2,790 · program services $611 · management and general $2,179

  • 23 · Insurance

    total $1,190 · management and general $1,190

  • 24a · Other expenses: Supplies

    total $549 · program services $103 · fundraising $446

  • 24b · Other expenses: Registration

    total $400 · management and general $400

  • 24c · Other expenses: Meals

    total $82 · management and general $82

  • 24d · Other expenses: Printing and Postage

    total $1,629 · program services $1,629

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $155,831 · end of year $168,920

  • 2 · Savings and temporary cash investments

    beginning of year $104,992 · end of year $108,076

  • 11 · Investments: publicly traded securities

    beginning of year $278,600 · end of year $312,057

  • 27 · Net assets without donor restrictions

    beginning of year $539,423 · end of year $589,053

Mission and programs · 2025

Mission

To protect the love shared between Miami Valley (OH) families and their pets by funding emergency and specialty veterinary care.

  • Partnered with veterinarians to help families who face financial hardship keep their medically-challenged pets. 73 animals have been funded preventing surrender or euthanasia for 2025.

    Expenses $237,650

  • Educational programming that provides a fuller understanding of the bond between animals and: children, elders, survivors of domestic violence and other trauma

As filed on the 2025 return.

Listed in Part VII

  • Susan Wagner

    Vice President

    Total calculated
    $0
    Hours/week
    2
  • Ashley Wiese

    Secretary

    Total calculated
    $0
    Hours/week
    3
  • Arthur Helmstetter

    President

    Total calculated
    $0
    Hours/week
    2
  • Juliann Burnell

    Executive Director

    Total calculated
    $0
    Hours/week
    30
  • Paul Moyer

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Ann Crichton

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Kevin Przybylski

    Board Member

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • MEDVET

    $207,973

    FUNDING FOR VETERINARY SERVICES

  • NORTHRIDGE ANIMAL CLINIC

    $13,321

    FUNDING FOR VETERINARY SERVICES

  • TWIN MAPLE VET SERVICES

    $6,487

    FUNDING FOR VETERINARY SERVICES

Provenance

Return type
form_990
Tax year
2025
Filed
3 May 2026
IRS schema version
2025v4.1
Source object
202621249349300307

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.