Skip to content
Nonprofiteer
← OPERATION PATRIOTS FOB INC

Form 990 for tax year 2023

Filed by OPERATION PATRIOTS FOB INC.

Totals

Total revenue
$1,957,835
Total expenses
$1,007,417
Contributions and grants received
$1,185,856
Grants paid
$26,737
Program service revenue
$544,708
Investment income
$9,535
Other revenue
$217,736
Total assets, end of year
$1,288,569
Total liabilities, end of year
$10,396
Net assets or fund balances, end of year
$1,278,173
Program services expenses (Part IX)
$972,549
Management and general expenses
$34,868
Fundraising expenses
$0
Program service expenses (Part III)
$972,549

Program services were 96.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $103,129

  • 1f · All other contributions, gifts and grants

    $1,082,727

  • 1g · Noncash contributions included above

    $101,616

  • 2a · Program service revenue: CONCERT FOR THE HEROES

    total $394,468 · related or exempt $394,468

  • 2b · Program service revenue: WARRIOR PROGRAMS

    total $150,240 · related or exempt $150,240

  • 3 · Investment income

    total $9,535 · excluded $9,535

  • 8a · Fundraising events: gross income

    $279,922

  • 8b · Fundraising events: direct expenses

    $62,186

  • 8c · Net income from fundraising events

    total $217,736 · excluded $217,736

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $26,737 · program services $26,737

  • 7 · Other salaries and wages

    total $8,211 · management and general $8,211

  • 12 · Advertising and promotion

    total $10,097 · program services $10,097

  • 13 · Office expenses

    total $10,068 · management and general $10,068

  • 16 · Occupancy

    total $2,500 · management and general $2,500

  • 22 · Depreciation, depletion and amortization

    total $26,076 · program services $26,076

  • 23 · Insurance

    total $9,719 · program services $4,779 · management and general $4,940

  • 24a · Other expenses: WARRIOR PROGRAM

    total $567,619 · program services $567,619

  • 24b · Other expenses: CONCERT FOR THE HEROES

    total $292,994 · program services $292,994

  • 24c · Other expenses: SUPPLIES

    total $23,471 · program services $23,471

  • 24d · Other expenses: DINNER EXPENSES

    total $18,100 · program services $18,100

  • 24e · All other expenses

    total $11,825 · program services $2,676 · management and general $9,149

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $110,848 · end of year $846,340

  • 3 · Pledges and grants receivable

    end of year $70,000

  • 8 · Inventories for sale or use

    end of year $30,814

  • 10a · Land, buildings and equipment: cost or other basis

    $367,491

  • 10b · Land, buildings and equipment: accumulated depreciation

    $26,076

  • 10c · Land, buildings and equipment, net

    beginning of year $175,456 · end of year $341,415

  • 17 · Accounts payable and accrued expenses

    beginning of year $13 · end of year $4,363

  • 23 · Secured mortgages and notes payable

    beginning of year $36,976

  • 24 · Unsecured notes and loans payable

    end of year $6,033

  • 27 · Net assets without donor restrictions

    beginning of year $249,315 · end of year $718,638

  • 28 · Net assets with donor restrictions

    end of year $559,535

Mission and programs · 2023

Mission

THE ORGANIZATION'S MISSION IS DEDICATED TO CREATING AND FOSTERING POSITIVE EXPERIENCES FOR VETERANS, ACTIVE DUTY MILITARY, FIRST RESPONDERS, AND THEIR FAMILIES BY CONNECTING THROUGH OUTDOOR AND RECREATIONAL ACTIVITIES. THE ORGANIZATION CREATES AN ALLIANCE THROUGH PEER ENGAGEMENT IN A COMFORTABLE AND RELAXED ENVIRONMENT.

  • OPFOB HOSTS A CONCERT FOR THE HEROES IN SUPPORT OF IT'S MISSION.

    Expenses $292,994 · Revenue $394,468

  • THROUGH WARRIOR PROGRAMS OPFOB IS PROVIDING AN OUTDOOR RETREAT FOR VETERANS, FIRST RESPONDERS, ACTIVE DUTY AND THEIR FAMILIES TO FIND CAMARADERIE AND PURPOSE. WHERE HONOR MEETS HEALING AMONG PEERS.

    Expenses $679,555 · Grants $26,737 · Revenue $150,240

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • ROY BROWN JR

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    40
  • STEPHANIE BROWN

    SECRETARY / MARKETING DIRECTOR

    Total calculated
    $18,462
    From this org
    $18,462
    From related orgs
    $0
    Other
    $0
    Hours/week
    30
  • JIMMY BANTON

    EXECUTIVE DIRECTOR

    Total calculated
    $52,500
    From this org
    $52,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • CRAIG OSTERGARD

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • JOE MCNAMARA

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • BRIAN MAGEE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • MATTHEW NICHOLS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • T J PLUMMER

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • EVERETT WATSON

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • ROB BRIDGERS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • ANDREW DAVIS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 January 2025
IRS schema version
2023v6.0
Source object
202530349349300508

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.