Form 990 for tax year 2022
Filed by COMMUNITY FOUNDATION OF MENDOCINO COUNTY INC.
Totals
- Total revenue
- $4,993,048
- Total expenses
- $3,405,975
- Contributions and grants received
- $4,340,251
- Grants paid
- $2,465,778
- Program service revenue
- $19,873
- Investment income
- $678,941
- Other revenue
- -$46,017
- Total assets, end of year
- $52,345,801
- Total liabilities, end of year
- $2,947,124
- Net assets or fund balances, end of year
- $49,398,677
- Program services expenses (Part IX)
- $3,080,655
- Management and general expenses
- $239,558
- Fundraising expenses
- $85,762
- Program service expenses (Part III)
- $3,080,655
Program services were 90.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$708,016
-
1f · All other contributions, gifts and grants
$3,632,235
-
1g · Noncash contributions included above
$1,105,828
-
2a · Program service revenue: ADMINISTRATIVE FEES
total $19,873 · related or exempt $19,873
-
3 · Investment income
total $697,276 · excluded $697,276
-
7a · Gross sales of assets other than inventory
securities $3,305,296
-
7b · Less cost or other basis and sales expenses
securities $3,323,631
-
7c · Gain or loss
securities -$18,335
-
7d · Net gain or loss
total -$18,335 · excluded -$18,335
-
11a · Other revenue: CHANGE IN VALUE OF SPLIT INTEREST
total -$46,017 · excluded -$46,017
-
11e · Other revenue, total
-$46,017
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,072,316 · program services $2,072,316
-
2 · Grants to domestic individuals
total $393,462 · program services $393,462
-
5 · Compensation of officers, directors and key employees
total $155,115 · program services $77,557 · management and general $46,535 · fundraising $31,023
-
7 · Other salaries and wages
total $435,928 · program services $324,494 · management and general $83,117 · fundraising $28,317
-
8 · Pension plan contributions
total $26,940 · program services $17,189 · management and general $7,361 · fundraising $2,390
-
9 · Other employee benefits
total $34,839 · program services $20,933 · management and general $9,081 · fundraising $4,825
-
10 · Payroll taxes
total $45,300 · program services $30,952 · management and general $9,989 · fundraising $4,359
-
11b · Fees: legal
total $3,030 · management and general $3,030
-
11c · Fees: accounting
total $12,374 · management and general $12,374
-
11g · Fees: other
total $43,863 · program services $25,219 · management and general $18,541 · fundraising $103
-
12 · Advertising and promotion
total $2,662 · program services $2,662
-
13 · Office expenses
total $39,621 · program services $14,453 · management and general $21,060 · fundraising $4,108
-
14 · Information technology
total $26,779 · program services $13,390 · management and general $10,711 · fundraising $2,678
-
16 · Occupancy
total $15,488 · program services $11,100 · management and general $2,218 · fundraising $2,170
-
17 · Travel
total $11,080 · program services $8,864 · management and general $1,108 · fundraising $1,108
-
19 · Conferences, conventions and meetings
total $4,867 · program services $2,434 · management and general $2,433
-
22 · Depreciation, depletion and amortization
total $14,784 · program services $9,610 · management and general $2,957 · fundraising $2,217
-
23 · Insurance
total $9,704 · program services $5,822 · management and general $3,396 · fundraising $486
-
24a · Other expenses: OTHER EXPENSES
total $22,751 · program services $19,444 · management and general $3,307
-
24b · Other expenses: MEMBERSHIPS
total $13,169 · program services $13,169
-
24c · Other expenses: COMMUINCATIONS
total $12,402 · program services $8,260 · management and general $2,340 · fundraising $1,802
-
24d · Other expenses: PROFESSIONAL DEVELOPMEN
total $9,032 · program services $9,032
-
24e · All other expenses
total $469 · program services $293 · fundraising $176
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $807,716 · end of year $225,343
-
4 · Accounts receivable
beginning of year $16,984 · end of year $6,000
-
9 · Prepaid expenses and deferred charges
beginning of year $23,823 · end of year $4,133
-
10a · Land, buildings and equipment: cost or other basis
$698,104
-
10b · Land, buildings and equipment: accumulated depreciation
$121,530
-
10c · Land, buildings and equipment, net
beginning of year $564,592 · end of year $576,574
-
12 · Investments: other securities
beginning of year $44,270,054 · end of year $51,533,751
-
17 · Accounts payable and accrued expenses
beginning of year $59,154 · end of year $90,247
-
18 · Grants payable
beginning of year $46,000 · end of year $104,078
-
25 · Other liabilities
beginning of year $2,041,004 · end of year $2,752,799
-
27 · Net assets without donor restrictions
beginning of year $41,649,469 · end of year $47,033,609
-
28 · Net assets with donor restrictions
beginning of year $1,887,542 · end of year $2,365,068
Mission and programs · 2022
Mission
PROVIDE DONORS WITH OPPORTUNITIES TO LEVERAGE THEIR CHARITABLE GIVING AND ESTATE PLANNING TO PROMOTE A THRIVING, EQUITABLE MENDOCINO COUNTY BY OFFERING TECHNICAL ASSISTANCE AND FINANCIAL SUPPORT TO NONPROFIT ORGANIZATIONS ENGAGED IN A VARIETY OF CHARITABLE PURPOSES.
Activities or mission (Part I)
INSPIRE PHILANTHROPY AND STEWARD ASSETS TO FOSTER VIBRANT, INCLUSIVE AND HEALTHY COMMUNITIES THROUGHOUT MENDOCINO COUNTY.
-
THE FOUNDATION PROVIDED 368 GRANTS TO NONPROFIT ORGANIZATIONS IN MENDOCINO COUNTY, WITH SIGNIFICANT INVESTMENTS IN HEALTH AND HUMAN SERVICES, ANIMAL WELFARE AND DISASTER RESPONSE. THE HEALTH AND HUMAN SERVICES GRANT PROGRAM DISTRIBUTED $226,700 TO PROVIDE CASE MANAGEMENT, FOOD RELIEF, TRANSPORTATION, AND FACILITY IMPROVEMENTS TO ORGANIZATIONS SERVING THOSE MOST IMPACTED BY THE PANDEMIC AND THE POST-COVID INFLATIONARY ENVIRONMENT. THE ANIMAL WELFARE FUND PROVIDED $208,000 IN GRANTS TO ANIMAL WELFARE ORGANIZATIONS, BOTH LARGE AND SMALL, RESPONDING TO A DRAMATIC INCREASE IN THE NUMBER OF ANIMALS NEEDING CARE. THE FOUNDATION RESPONDED TO THE WINTER STORMS IN THREE REMOTE REGIONS OF MENDOCINO COUNTY BY GRANTING $167,300 FOR CASE MANAGEMENT AND RELIEF BENEFITTING 100'S OF PEOPLE IMPACTED BY BLOCKED ROADS, MULTI-WEEK POWER OUTAGES, LOST WAGES AND DAMAGE TO THEIR HOMES. THE FOUNDATION'S SCHOLARSHIP PROGRAM INVESTED $406,400 IN THE NEXT GENERATION BY PROVIDING 130 STUDENTS WITH SCHOLARSHIPS TO SUPPORT THEIR EDUCATIONAL GOALS.
Expenses $3,080,655 · Grants $2,465,778 · Revenue $19,873
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Holly BrackmanHOLLY BRACKMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Allyne BrownALLYNE BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Paula CohenPAULA COHEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Emily Ellickson-BrownEMILY ELLICKSON-BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Monte HillMONTE HILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Tom JohnsonTOM JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Amy McHenryAMY MCHENRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Margot RawlinsMARGOT RAWLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Linda RuffingLINDA RUFFING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Philip ThomasPHILIP THOMAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Winston BowenWINSTON BOWEN
PAST CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
Albert GanterALBERT GANTER
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
Gayle GreeneGAYLE GREENE
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Jim MayfieldJIM MAYFIELD
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
David RiemenschneiderDAVID RIEMENSCHNEIDER
SECOND VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Jim TaulJIM TAUL
FIRST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Megan Barber AllendeMEGAN BARBER ALLENDE
PRESIDENT & CEO
- Total calculated
- $162,283
- From this org
- $140,910
- From related orgs
- $0
- Other
- $21,373
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,910
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $21,373
- Filer's total
- $162,283
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
GENERAL OPERATING SUPPORT
-
$77,008
PROGRAM SUPPORT
-
$75,717
WINTER STORM RELIEF 2023
-
MENDOCINO COAST HUMANE SOCIETY
$70,500
GENERAL OPERATING SUPPORT
-
CAPITAL AND PROGRAM SUPPORT
-
$58,887
GENERAL OPERATING SUPPORT
-
BUILDING IMPROVEMENTS
-
$50,000
REHAB STAGE AND REBUILD STAGE RISERS
-
$49,500
WINTER STORM RELIEF 2023
-
MENDOCINO PRESBYTERIAN CHURCH
$40,007
GENERAL OPERATING SUPPORT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323199349302487
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.