Form 990 for tax year 2023
Filed by SAN ANTONIO FOR GROWTH ON THE EASTSIDE INC.
Totals
- Total revenue
- $1,233,379
- Total expenses
- $1,172,383
- Contributions and grants received
- $1,233,379
- Grants paid
- $130,031
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $552,563
- Total liabilities, end of year
- $56,289
- Net assets or fund balances, end of year
- $496,274
- Program services expenses (Part IX)
- $798,333
- Management and general expenses
- $321,844
- Fundraising expenses
- $52,206
- Program service expenses (Part III)
- $798,333
Program services were 68.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,105,736
-
1f · All other contributions, gifts and grants
$127,643
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $108,031 · program services $108,031
-
2 · Grants to domestic individuals
total $22,000 · program services $22,000
-
5 · Compensation of officers, directors and key employees
total $50,848 · program services $1,420 · management and general $49,428
-
7 · Other salaries and wages
total $506,218 · program services $379,224 · management and general $124,806 · fundraising $2,188
-
8 · Pension plan contributions
total $3,863 · program services $2,534 · management and general $1,288 · fundraising $41
-
9 · Other employee benefits
total $23,683 · program services $15,032 · management and general $8,549 · fundraising $102
-
10 · Payroll taxes
total $46,479 · program services $34,555 · management and general $11,743 · fundraising $181
-
11b · Fees: legal
total $21,148 · management and general $21,148
-
11c · Fees: accounting
total $19,983 · management and general $19,983
-
11g · Fees: other
total $165,155 · program services $108,335 · management and general $13,660 · fundraising $43,160
-
12 · Advertising and promotion
total $10,000 · management and general $10,000
-
13 · Office expenses
total $44,792 · program services $32,437 · management and general $12,274 · fundraising $81
-
14 · Information technology
total $37,953 · program services $29,103 · management and general $6,512 · fundraising $2,338
-
16 · Occupancy
total $54,552 · program services $44,986 · management and general $9,473 · fundraising $93
-
17 · Travel
total $4,115 · program services $3,715 · management and general $400
-
19 · Conferences, conventions and meetings
total $10,463 · management and general $6,463 · fundraising $4,000
-
22 · Depreciation, depletion and amortization
total $3,870 · program services $2,680 · management and general $1,178 · fundraising $12
-
23 · Insurance
total $3,249 · program services $2,250 · management and general $989 · fundraising $10
-
24a · Other expenses: FORGEITED EARNEST MONEY
total $22,600 · management and general $22,600
-
24b · Other expenses: PROGRAM SUPPLIES
total $7,966 · program services $7,966
-
24c · Other expenses: SPONSORSHIP-NFP
total $4,165 · program services $3,165 · management and general $1,000
-
24d · Other expenses: MEMBERSHIPS
total $1,250 · program services $900 · management and general $350
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $177,264 · end of year $100,536
-
4 · Accounts receivable
beginning of year $123,309 · end of year $68,689
-
9 · Prepaid expenses and deferred charges
beginning of year $28
-
10a · Land, buildings and equipment: cost or other basis
$48,975
-
10b · Land, buildings and equipment: accumulated depreciation
$41,769
-
10c · Land, buildings and equipment, net
beginning of year $6,774 · end of year $7,206
-
13 · Investments: program-related
beginning of year $338,988 · end of year $338,998
-
15 · Other assets
beginning of year $19,411 · end of year $37,134
-
17 · Accounts payable and accrued expenses
beginning of year $12,330 · end of year $10,830
-
19 · Deferred revenue
beginning of year $126,079 · end of year $45,459
-
27 · Net assets without donor restrictions
beginning of year $86,226 · end of year $55,135
-
28 · Net assets with donor restrictions
beginning of year $441,139 · end of year $441,139
Mission and programs · 2023
Mission
SAGE PROMOTES THE ECONOMIC DEVELOPMENT AND CULTURAL VITALITY OF THE EASTSIDE OF SAN ANTONIO.
-
SUPPORTING SMALL BUSINESS: SAGE ASSISTS AND PROVIDES GRANTS TO SMALL BUSINESSES FOR THEM TO THRIVE ON SAN ANTONIO'S EASTSIDE. THE BACK OFFICE PROGRAM OFFERS BUSINESS SUPPORT, ACCESS TO EDUCATIONAL OPPORTUNITIES, RESOURCES, AND TECHNICAL ASSISTANCE. THE STORE FRONT GRANT PROGRAM HELPS QUALIFIED PROPERTY OWNERS WITH GRANTS OF UP TO 10,000 TO IMPROVE THEIR PROPERTY'S EXTERIOR AND FACADE. SINCE 2010, THE ORGANIZATION HAS AWARDED OVER 200 STOREFRONT GRANTS TOTALING MORE THAN 1,800,000.
Expenses $450,961 · Grants $130,031
-
HOUSING TECHNICAL ASSISTANCE: THE TEXAS HOMEOWNER ASSISTANCE FUND (TXHAF) WAS A PROGRAM LAUNCHED BY THE TEXAS DEPARTMENT OF HOUSING AND COMMUNITY AFFAIRS (TDHCA) TO PROVIDE FINANCIAL RELIEF TO HOMEOWNERS STRUGGLING WITH HOUSING COSTS DUE TO THE COVID-19 PANDEMIC. FUNDED BY THE AMERICAN RESCUE PLAN ACT, TXHAF HELPED HOMEOWNERS WITH OVERDUE MORTGAGE PAYMENTS, PROPERTY TAXES, HOMEOWNERS INSURANCE, HOMEOWNER ASSOCIATION (HOA) FEES, AND OTHER RELATED COSTS TO PREVENT FORECLOSURE. IN PARTNERSHIP WITH THE TDHCA, SAGE IDENTIFIED 1,488,563 IN FINANCIAL NEED. ADDITIONALLY, THE CITY OF SAN ANTONIO'S HOME REHAB PROGRAM WAS A LOCAL INITIATIVE DESIGNED TO HELP LOW- AND MODERATE-INCOME HOMEOWNERS REPAIR AND IMPROVE THEIR HOMES. ADMINISTERED BY THE CITY'S NEIGHBORHOOD AND HOUSING SERVICES DEPARTMENT (NHSD), THE PROGRAM AIMS TO IMPROVE HOUSING CONDITIONS, ENHANCE SAFETY, AND ENSURE HOMES MEET BASIC LIVING STANDARDS, CONTRIBUTING TO NEIGHBORHOOD STABILIZATION AND QUALITY OF LIFE IMPROVEMENTS FOR RESIDENTS. IN PARTNERSHIP WITH NHSD, SAGE ASSISTED 165 RESIDENTS.
Expenses $343,272
-
COMMUNITY ENGAGEMENT & CULTURAL PRESERVATION: EACH YEAR, SAGE HOSTS HALLOEAST, A FREE FAMILY-FRIENDLY COMMUNITY BLOCK PARTY CELEBRATING HALLOWEEN. IN ADDITION TO OPPORTUNITIES FOR TRICK-OR-TREATING, HALLOEAST IS AN OPPORTUNITY FOR RESIDENTS TO CONNECT WITH NEIGHBORS, BUSINESSES, NONPROFITS, GOVERNMENT REPRESENTATIVES, AND OTHER COMMUNITY RESOURCES. THIS EVENT DRAWS OVER 700 ATTENDEES AND MORE THAN 50 VENDORS FROM THE COMMUNITY. IN ADDITION, THROUGH ITS HISTORICAL MARKER PROGRAM, SAGE INSTALLS HISTORICAL MARKERS THROUGHOUT SAN ANTONIO'S EASTSIDE, COMMEMORATING SIGNIFICANT EVENTS, LOCATIONS, AND INDIVIDUALS, TO HELP RESIDENTS AND VISITORS CONNECT WITH THE AREA'S HISTORY. IN 2023, SAGE INSTALLED 3 MARKERS.
Expenses $4,100
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
McKayla Schmidt SumbryMCKAYLA SCHMIDT SUMBRY
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Dr Tomeka C WilsonDR TOMEKA C WILSON
CHAIR-ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Fr Kevin FauszFR KEVIN FAUSZ
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Christopher RayCHRISTOPHER RAY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Sandra VillasenorSANDRA VILLASENOR
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Kj FederKJ FEDER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bonnie Prosser ElderBONNIE PROSSER ELDER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Rhonda BelueDR RHONDA BELUE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jane H MaconJANE H MACON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James NorteyJAMES NORTEY
CEO
- Total calculated
- $0
- Hours/week
- 40
-
Bridgett WhiteBRIDGETT WHITE
INTERIM CEO
- Total calculated
- $129,172
- From this org
- $129,172
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $129,172
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $129,172
-
Fernando GarciaFERNANDO GARCIA
CFO
- Total calculated
- $31,038
- From this org
- $31,038
- From related orgs
- $0
- Other
- $0
- Hours/week
- 24
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 1A
- THE CITY OF SAN ANTONIO LOANED THE ORGANIZATION A CITY EMPLOYEE, BRIDGETT WHITE, AS INTERIM CEO. THE TOTAL COMPENSATION PAID FOR INTERIM CEO SERVICE (129,172) WAS SHARED BY SAGE (50,848) AND THE CITY (78,324).
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
DIGNOWITY MEATS
$10,000
-
$10,000
-
CEJ3 SAMONTE-DEJESUS LLC
$10,000
-
7 TRUTHS LLC
$10,000
-
THE LORD'S KITCHEN
$10,000
-
BARBUILDERS LLC
$9,879
-
$9,555
-
MEDWHEELS INC
$8,889
-
D&N KITCHEN
$7,701
-
PROGRESSIVE MISSIONARY BAPTIST CHUR
$5,500
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433199349310148
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.