Totals
- Total revenue
- $16,663,265
- Total expenses
- $13,803,052
- Contributions and grants received
- $2,500,255
- Grants paid
- $58,214
- Program service revenue
- $14,144,160
- Investment income
- $0
- Other revenue
- $18,850
- Total assets, end of year
- $4,198,336
- Total liabilities, end of year
- $922,784
- Net assets or fund balances, end of year
- $3,275,552
- Program services expenses (Part IX)
- $9,939,638
- Management and general expenses
- $3,863,414
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,939,638
Program services were 72.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,495,186
-
1f · All other contributions, gifts and grants
$5,069
-
2a · Program service revenue: NET PATIENT SERV REV
total $14,144,160 · related or exempt $14,144,160
-
6a · Gross rents
real property $277
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $277
-
6d · Net rental income or loss
total $277 · excluded $277
-
11a · Other revenue: MISCELLANEOUS INCOME
total $18,573 · excluded $18,573
-
11e · Other revenue, total
$18,573
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $500 · program services $500
-
2 · Grants to domestic individuals
total $57,714 · program services $57,714
-
5 · Compensation of officers, directors and key employees
total $182,891 · program services $182,891
-
7 · Other salaries and wages
total $7,118,268 · program services $7,118,268
-
8 · Pension plan contributions
total $53,491 · program services $53,491
-
9 · Other employee benefits
total $1,092,471 · program services $1,092,471
-
10 · Payroll taxes
total $520,116 · program services $520,116
-
11a · Fees: management
total $3,776,059 · program services $39,078 · management and general $3,736,981
-
11c · Fees: accounting
total $5,513 · program services $5,513
-
12 · Advertising and promotion
total $6,712 · program services $6,712
-
13 · Office expenses
total $134,565 · program services $134,565
-
14 · Information technology
total $56,411 · program services $56,411
-
16 · Occupancy
total $100,785 · program services $100,785
-
17 · Travel
total $181,793 · program services $181,793
-
20 · Interest
total $16,556 · program services $16,556
-
22 · Depreciation, depletion and amortization
total $96,264 · program services $96,264
-
23 · Insurance
total $94,327 · program services $94,327
-
24a · Other expenses: REPAIRS AND MAINTENCE
total $180,220 · program services $180,220
-
24b · Other expenses: BAD DEBT EXPENSE
total $126,433 · management and general $126,433
-
24c · Other expenses: DUES, LICENSES & PUBLIC
total $1,376 · program services $1,376
-
24d · Other expenses: THERAPY EXPENSE
total $79 · program services $79
-
24e · All other expenses
total $508 · program services $508
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $12,196 · end of year $112,704
-
3 · Pledges and grants receivable
beginning of year $226,655 · end of year $406,152
-
4 · Accounts receivable
beginning of year $1,738,693 · end of year $2,077,688
-
9 · Prepaid expenses and deferred charges
beginning of year $500 · end of year $1,000
-
10a · Land, buildings and equipment: cost or other basis
$3,497,533
-
10b · Land, buildings and equipment: accumulated depreciation
$1,896,741
-
10c · Land, buildings and equipment, net
beginning of year $1,697,056 · end of year $1,600,792
-
17 · Accounts payable and accrued expenses
beginning of year $546,055 · end of year $527,552
-
23 · Secured mortgages and notes payable
beginning of year $416,595 · end of year $395,187
-
25 · Other liabilities
beginning of year $0 · end of year $45
-
27 · Net assets without donor restrictions
beginning of year $2,712,450 · end of year $3,275,552
Mission and programs · 2023
Mission
SEE SCHEDULE O.
Activities or mission (Part I)
PACES PROVIDES CARE TO WYANDOTTE COUNTY YOUTH THROUGH CASE MANAGEMENT, INDIVIDUAL AND FAMILY THERAPY, MEDICATION MANAGEMENT AND PSYCHOSOCIAL PROGRAMMING.
-
PACES PROVIDES CARE TO WYANDOTTE COUNTY YOUTH THROUGH CASE MANAGEMENT, INDIVIDUAL AND FAMILY THERAPY, MEDICATION MANAGEMENT AND PSYCHOSOCIAL PROGRAMMING. IN PARTNERSHIP WITH USD 500, PACES OPERATES WYANDOT ACADEMY AND PROJECT SUCCESS (OUTREACH AND CONTINUITY OF CARE). PACES ALSO PARTNERS WITH THE UNIFIED GOVT OF KANSAS CITY, KS AND WYANDOTTE COUNTY IN PROVIDING SERVICES TO YOUTH AT RISK OF LEGAL INTERVENTION, GROUP THERAPY FOR DETAINED YOUTH AND AN EMERGENCY SHELTER FOR CHILDREN IN POLICE PROTECTIVE CUSTODY. PACES SERVED A TOTAL OF 2,272 KIDS. TWO INNOVATIVE NEW PROGRAMS WERE LAUNCHED: ONE THAT PROVIDES THERAPY TO 3-5 YR OLD KIDS AND THEIR FAMILIES AND ONE THAT PLACES THERAPISTS WITH SELECT PUBLIC SCHOOLS.
Expenses $9,939,638 · Grants $58,214 · Revenue $14,144,160
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Paul VictorPAUL VICTOR
DIRECTOR/BOARD CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Jackie BennettJACKIE BENNETT
DIR./VICE CHAIRPERSON (TILL 8/10/23)
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Minnette SantosMINNETTE SANTOS
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mike BelfonteMIKE BELFONTE
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Scott CahillSCOTT CAHILL
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1
-
Octavio EstrellaOCTAVIO ESTRELLA
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1
-
Wayne HeadrickWAYNE HEADRICK
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
De'Anthony FrazierDE'ANTHONY FRAZIER
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1
-
Maximillian MendozaMAXIMILLIAN MENDOZA
BOARD DIRECTORS
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Randy CallstromRANDY CALLSTROM
PRESIDENT/CEO
- Total calculated
- $245,091
- From this org
- $0
- From related orgs
- $226,954
- Other
- $18,137
- Hours/week
- 1 + 43 related
Schedule J breakdown matched by us
- Base
- $0 + $221,000 related
- Bonus
- $0 + $750 related
- Other
- $0 + $5,204 related
- Deferred
- $0 + $4,274 related
- Nontaxable benefits
- $0 + $13,863 related
- Filer's total
- $0 + $245,091 related
-
Clarice PodrebaracCLARICE PODREBARAC
VP/EXECUTIVE DIRECTOR
- Total calculated
- $174,720
- From this org
- $148,994
- From related orgs
- $0
- Other
- $25,726
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,433
- Bonus
- $750
- Other
- $811
- Deferred
- $2,769
- Nontaxable benefits
- $22,957
- Filer's total
- $174,720
-
Deborah PaarmanDEBORAH PAARMAN
PSYCHIATRIST
- Total calculated
- $299,456
- From this org
- $291,722
- From related orgs
- $0
- Other
- $7,734
- Hours/week
- 40 + 1 related
Schedule J breakdown matched by us
- Base
- $290,972
- Bonus
- $750
- Other
- $0
- Deferred
- $5,643
- Nontaxable benefits
- $2,091
- Filer's total
- $299,456
-
Emily DurallEMILY DURALL
NURSE PRACTITIONER
- Total calculated
- $142,767
- From this org
- $138,900
- From related orgs
- $0
- Other
- $3,867
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE COMPENSATION FOR THE CEO IS PAID BY WYANDOT BEHAVIORAL HEALTH NETWORK, INC., A RELATED 501(C)(3) ORGANIZATION. WYANDOT BEHAVIORAL HEALTH NETWORK, INC. USES WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY, AND APPROVAL BY THE BOARD OF DIRECTORS TO DETERMINE THE CEO COMPENSATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
WYANDOT BEHAVIORAL HEALTH NETWORK INC
501(C)(3) · ADMIN SUPPORT · KS
-
501(C)(3) · HOUSING · KS · controlled entity
Directly controlled by WBHN INC
-
WYANDOT CTR FOR COMM BEHAVIORAL HEALTH
501(C)(3) · HEALTH CENTER · KS · controlled entity
Directly controlled by WBHN INC
-
501(C)(3) · HOUSING · KS · controlled entity
Directly controlled by WBHN INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
WYANDOT MANAGEMENT CORPORATION INC
C · SOFTWARE OWNER · KS · controlled entity
-
WYANDOT CENTER HEALTH & WELLNESS CLINIC
C · PRIMARY CARE · KS · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541349349309894
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.