Totals
- Total revenue
- $7,870,317
- Total expenses
- $7,274,322
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $7,658,715
- Investment income
- $18,313
- Other revenue
- $193,289
- Total assets, end of year
- $22,402,655
- Total liabilities, end of year
- $9,199,998
- Net assets or fund balances, end of year
- $13,202,657
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- $7,273,281
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRIC REVENUES
total $7,571,217 · related or exempt $7,571,217
-
2b · Program service revenue: OTHER ELECTRIC REVENUE
total $87,498 · related or exempt $87,498
-
3 · Investment income
total $18,313 · excluded $18,313
-
11a · Other revenue: CAPITAL CREDITS
total $212,513 · excluded $212,513
-
11b · Other revenue: 990-T REVENUE
total $64,555 · unrelated business $64,555
-
11c · Other revenue: 990-T EXPENSES
total -$83,779 · unrelated business -$83,779
-
11e · Other revenue, total
$193,289
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $342,317
-
20 · Interest
total $302,639
-
22 · Depreciation, depletion and amortization
total $754,312
-
24a · Other expenses: PURCHASED POWER
total $4,216,007
-
24b · Other expenses: DISTRIBUTION MAINTENANC
total $667,949
-
24c · Other expenses: ADMIN AND GENERAL
total $378,387
-
24d · Other expenses: DISTRIBUTION OPERATIONS
total $216,846
-
24e · All other expenses
total $395,865
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $261,291 · end of year $429,450
-
2 · Savings and temporary cash investments
beginning of year $440,028 · end of year $672,845
-
4 · Accounts receivable
beginning of year $1,780,284 · end of year $1,597,410
-
8 · Inventories for sale or use
beginning of year $274,170 · end of year $373,154
-
9 · Prepaid expenses and deferred charges
beginning of year $635,342 · end of year $533,706
-
10a · Land, buildings and equipment: cost or other basis
$23,620,773
-
10b · Land, buildings and equipment: accumulated depreciation
$7,647,558
-
10c · Land, buildings and equipment, net
beginning of year $14,827,975 · end of year $15,973,215
-
12 · Investments: other securities
beginning of year $2,637,292 · end of year $2,822,875
-
17 · Accounts payable and accrued expenses
beginning of year $698,006 · end of year $1,020,587
-
19 · Deferred revenue
beginning of year $349 · end of year $349
-
23 · Secured mortgages and notes payable
beginning of year $7,263,349 · end of year $8,108,092
-
25 · Other liabilities
beginning of year $66,925 · end of year $70,970
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $1,152,032 · end of year $1,273,086
-
31 · Retained earnings, endowment or other funds
beginning of year $11,675,721 · end of year $11,929,571
Mission and programs · 2022
Mission
TO DISTRIBUTE ELECTRICITY TO MEMBERS
-
DISTRIBUTION OF ELECTRICITY TO RURAL MEMBERS
Expenses $7,273,281 · Revenue $7,658,715
As filed on the 2022 return.
Listed in Part VII
-
Frank CzyzewskiFRANK CZYZEWSKI
BOARD DIRECTOR
- Total calculated
- $4,830
- From this org
- $4,830
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.14
-
Frank HermanFRANK HERMAN
BOARD DIRECTOR
- Total calculated
- $4,830
- From this org
- $4,830
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.36
-
Evan SmithEVAN SMITH
BOARD DIRECTOR
- Total calculated
- $3,150
- From this org
- $3,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.68
-
Kevin LoganKEVIN LOGAN
BOARD DIRECTOR
- Total calculated
- $8,500
- From this org
- $8,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.96
-
Neil GouldNEIL GOULD
SECRETARY
- Total calculated
- $3,780
- From this org
- $3,780
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.15
-
Bob PiersonBOB PIERSON
PRESIDENT
- Total calculated
- $8,190
- From this org
- $8,190
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.27
-
Richard RudolphiRICHARD RUDOLPHI
BOARD DIRECTOR
- Total calculated
- $5,460
- From this org
- $5,460
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.49
-
Josh SchnepperJOSH SCHNEPPER
BOARD DIRECTOR
- Total calculated
- $3,570
- From this org
- $3,570
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1.21
-
Bill CroyBILL CROY
VICE PRESIDENT
- Total calculated
- $4,830
- From this org
- $4,830
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.35
-
Matt ConklinMATT CONKLIN
CEO
- Total calculated
- $168,975
- From this org
- $135,106
- From related orgs
- $0
- Other
- $33,869
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,106
- Bonus
- $0
- Other
- $0
- Deferred
- $26,739
- Nontaxable benefits
- $7,130
- Filer's total
- $168,975
-
Adam SmithADAM SMITH
LINEMAN FOREMAN
- Total calculated
- $147,623
- From this org
- $118,163
- From related orgs
- $0
- Other
- $29,460
- Hours/week
- 44.32
-
Damien BowlingDAMIEN BOWLING
LINEMAN FOREMAN
- Total calculated
- $146,391
- From this org
- $111,571
- From related orgs
- $0
- Other
- $34,820
- Hours/week
- 43.34
-
Eric MoyerERIC MOYER
JOURNEYMAN LINEMAN
- Total calculated
- $135,828
- From this org
- $109,575
- From related orgs
- $0
- Other
- $26,253
- Hours/week
- 43.64
-
Brody SnellBRODY SNELL
JOURNEYMAN LINEMAN
- Total calculated
- $137,618
- From this org
- $104,363
- From related orgs
- $0
- Other
- $33,255
- Hours/week
- 43.23
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312779349300531
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.