Skip to content
Nonprofiteer
← JOHNSON COUNTY CHRISTMAS BUREAU ASSOCIATION

Form 990 for tax year 2023

Filed by JOHNSON COUNTY CHRISTMAS BUREAU ASSOCIATION.

Totals

Total revenue
$944,348
Total expenses
$915,035
Contributions and grants received
$954,707
Grants paid
$733,842
Program service revenue
$0
Investment income
$6,302
Other revenue
-$16,661
Total assets, end of year
$551,947
Total liabilities, end of year
$9,447
Net assets or fund balances, end of year
$542,500
Program services expenses (Part IX)
$818,576
Management and general expenses
$51,033
Fundraising expenses
$45,426
Program service expenses (Part III)
$818,576

Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $5,989

  • 1c · Fundraising events

    $141,417

  • 1f · All other contributions, gifts and grants

    $807,301

  • 1g · Noncash contributions included above

    $584,510

  • 3 · Investment income

    total $6,302 · excluded $6,302

  • 8a · Fundraising events: gross income

    $54,197

  • 8a · Fundraising events: contributions included on line 1c

    $141,417

  • 8b · Fundraising events: direct expenses

    $72,215

  • 8c · Net income from fundraising events

    total -$18,018 · excluded -$18,018

  • 10a · Gross sales of inventory

    $5,071

  • 10b · Cost of goods sold

    $3,714

  • 10c · Net income from sales of inventory

    total $1,357 · excluded $1,357

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $733,842 · program services $733,842

  • 5 · Compensation of officers, directors and key employees

    total $76,000 · program services $30,400 · management and general $15,200 · fundraising $30,400

  • 7 · Other salaries and wages

    total $16,904 · program services $2,536 · management and general $9,297 · fundraising $5,071

  • 10 · Payroll taxes

    total $6,875 · program services $2,494 · management and general $1,734 · fundraising $2,647

  • 11c · Fees: accounting

    total $17,948 · management and general $17,948

  • 12 · Advertising and promotion

    total $600 · fundraising $600

  • 13 · Office expenses

    total $7,965 · program services $4,192 · management and general $2,980 · fundraising $793

  • 14 · Information technology

    total $3,384 · program services $3,384

  • 16 · Occupancy

    total $15,360 · program services $5,571 · management and general $3,874 · fundraising $5,915

  • 24a · Other expenses: SHOP EXPENSES

    total $36,157 · program services $36,157

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $122,663 · end of year $155,316

  • 2 · Savings and temporary cash investments

    beginning of year $299,603 · end of year $335,906

  • 3 · Pledges and grants receivable

    beginning of year $5,000

  • 8 · Inventories for sale or use

    beginning of year $80,200 · end of year $59,772

  • 10a · Land, buildings and equipment: cost or other basis

    $3,536

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,165

  • 10c · Land, buildings and equipment, net

    beginning of year $1,112 · end of year $371

  • 15 · Other assets

    beginning of year $10,188 · end of year $582

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,079 · end of year $9,447

  • 19 · Deferred revenue

    beginning of year $2,500 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $508,187 · end of year $537,785

  • 28 · Net assets with donor restrictions

    beginning of year $5,000 · end of year $4,715

Mission and programs · 2023

Mission

PROVIDE WARMTH AND SUPPORT DURING THE WINTER HOLIDAY SEASON TO LOW-INCOME JOHNSON COUNTY, KANSAS HOUSEHOLDS; INCREASE AWARENESS AND UNDERSTANDING OF POVERTY IN JOHNSON COUNTY, KANSAS, AND GIVE NEIGHBORS AN OUTLET TO HELP NEIGHBORS.

Activities or mission (Part I)

PROVIDE WARMTH AND SUPPORT DURING THE WINTER HOLIDAY SEASON TO LOW-INCOME JOHNSON COUNTY, KANSAS HOUSEHOLD.

  • JOHNSON COUNTY CHRISTMAS BUREAU ASSOCIATION PROVIDES WARMTH AND SUPPORT TO LOW INCOME JOHNSON COUNTY NEIGHBORS BY RUNNING TWO PROGRAMS ON AN ANNUAL BASIS: 1. HOLIDAY SHOP DURING DECEMBER EACH YEAR AND 2. NURSING HOME PROGRAM. WE HELP JOHNSON COUNTY RESIDENTS WITH AN ANNUAL INCOME BELOW 150% OF THE FEDERAL POVERTY LEVEL AT THE ANNUAL HOLIDAY SHOP. CLIENTS SELECT AN ASSORTMENT OF GROCERIES, PERSONAL CARE ITEMS, CHILDREN'S CLOTHING, HATS, GLOVES, SCARVES, TOYS, GIFTS, WINTER COATS, BOOKS AND MORE. JOHNSON COUNTY CHRISTMAS BUREAU DISTRIBUTED VARIOUS ITEMS SUCH AS LAP BLANKETS, SWEATERS, WALKER BAGS AND MORE TO NURSING HOMES WHO IN TURN DISTRIBUTE THE MERCHANDISE TO THEIR MEDICAID RESIDENTS. JOHNSON COUNTY CHRISTMAS BUREAU ASSOCIATION SERVED 11,112 INDIVIDUALS IN 2022.

    Expenses $818,576 · Grants $733,842

As filed on the 2023 return.

Listed in Part VII

  • Barbara Kopack Hill

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Barbara O'Donnell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    4
  • Courtney Hannah

    BOARD PRESIDENT

    Total calculated
    $0
    Hours/week
    10
  • Janee' Hanzlick

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Wendy Andrew

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • Nancy Ogden

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Natalie Newsome

    TREASURER

    Total calculated
    $0
    Hours/week
    3
  • Patrick McCray

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Pat Thomas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Robin Dukelow

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    5
  • Terri Thomas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    3
  • William Gay

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Matthew Maciel

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Roseann Newcomer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    10
  • Nina Kimbrough

    EXECUTIVE DIRECTOR

    Total calculated
    $76,000
    From this org
    $76,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    50

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
6 November 2024
IRS schema version
2023v5.1
Source object
202413129349302101

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.