Skip to content
Nonprofiteer
← WILLIAM F BUCHANAN CDC

Form 990 for tax year 2022

Filed by WILLIAM F BUCHANAN CDC.

Totals

Total revenue
$482,794
Total expenses
$220,188
Contributions and grants received
$347,434
Grants paid
$0
Program service revenue
$131,765
Investment income
$4
Other revenue
$3,591
Total assets, end of year
$1,161,847
Total liabilities, end of year
$106,409
Net assets or fund balances, end of year
$1,055,438
Program services expenses (Part IX)
$166,505
Management and general expenses
$53,683
Fundraising expenses
$0
Program service expenses (Part III)
$166,505

Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $347,434

  • 2a · Program service revenue: Program Income

    total $107,026

  • 2b · Program service revenue: Loan Forgiveness

    total $24,739

  • 3 · Investment income

    total $4

  • 11a · Other revenue: Insurance Proceeds

    total $5,000

  • 11e · Other revenue, total

    $3,591

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $63,220 · program services $31,610 · management and general $31,610

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $1,118 · management and general $1,118

  • 10 · Payroll taxes

    total $4,837 · program services $2,418 · management and general $2,419

  • 11a · Fees: management

    total $16,565 · program services $16,565

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $7,987 · management and general $7,987

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $4,609 · management and general $4,609

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $6,000 · program services $3,000 · management and general $3,000

  • 17 · Travel

    total $1,228 · management and general $1,228

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $24,763 · program services $24,763

  • 23 · Insurance

    total $0

  • 24a · Other expenses: Payroll Service

    total $1,712 · management and general $1,712

  • 24b · Other expenses: Property Taxes

    total $22,816 · program services $22,816

  • 24c · Other expenses: Property Expenses

    total $14,888 · program services $14,888

  • 24d · Other expenses: Refunded Unused Grants

    total $34,845 · program services $34,845

  • 24e · All other expenses

    total $15,600 · program services $15,600

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $94,544 · end of year $61,582

  • 3 · Pledges and grants receivable

    beginning of year $35,445 · end of year $334,822

  • 7 · Other notes and loans receivable

    beginning of year $613,941 · end of year $613,941

  • 10a · Land, buildings and equipment: cost or other basis

    $493,150

  • 10b · Land, buildings and equipment: accumulated depreciation

    $343,326

  • 10c · Land, buildings and equipment, net

    beginning of year $166,037 · end of year $149,824

  • 15 · Other assets

    beginning of year $3,089 · end of year $1,678

  • 17 · Accounts payable and accrued expenses

    beginning of year $24,446 · end of year $39,430

  • 23 · Secured mortgages and notes payable

    beginning of year $42,727 · end of year $14,529

  • 24 · Unsecured notes and loans payable

    beginning of year $52,450 · end of year $52,450

  • 27 · Net assets without donor restrictions

    beginning of year $242,549 · end of year $504,554

  • 28 · Net assets with donor restrictions

    beginning of year $550,884 · end of year $550,884

Mission and programs · 2022

Mission

We connect vulnerable individuals to opportunities and services so they can overcome adversity and experience an improved quality of life and participate in the revitalization of their community.

  • To Further Affordable Housing Development and Management Services

    Expenses $136,505

  • To Further Workforce Development Initiatives Via Education, Counseling Financing

    Expenses $30,000

As filed on the 2022 return.

Listed in Part VII

  • Audrey Buchanan

    Director

    Total calculated
    $0
    Hours/week
    2
  • Thomas Tate Jr

    Director

    Total calculated
    $0
    Hours/week
    2
  • Sherri Carter

    Director

    Total calculated
    $0
    Hours/week
    2
  • Stephan Gaffney Jr

    Director

    Total calculated
    $0
    Hours/week
    2
  • Lisa Buchanan

    Director

    Total calculated
    $0
    Hours/week
    2
  • Joseph C Hutts

    Director

    Total calculated
    $0
    Hours/week
    2
  • Robert Welhoelter

    Director

    Total calculated
    $0
    Hours/week
    2
  • Loretta Weeden

    Vice Chairperson

    Total calculated
    $0
    Hours/week
    2
  • James Stephens

    Chairperson

    Total calculated
    $0
    Hours/week
    2
  • Carlina Rollins

    Executive Director

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
13 November 2023
IRS schema version
2022v5.0
Source object
202303179349311490

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.