Totals
- Total revenue
- $2,820,883
- Total expenses
- $2,573,928
- Contributions and grants received
- $2,796,239
- Grants paid
- $100,000
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $24,644
- Total assets, end of year
- $1,044,188
- Total liabilities, end of year
- $94,900
- Net assets or fund balances, end of year
- $949,288
- Program services expenses (Part IX)
- $2,392,201
- Management and general expenses
- $103,709
- Fundraising expenses
- $78,018
- Program service expenses (Part III)
- $2,392,201
Program services were 92.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,796,239
-
1g · Noncash contributions included above
$5,160
-
3 · Investment income
total $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
real property $20,950
-
6c · Rental income or loss
real property $20,950
-
6d · Net rental income or loss
total $20,950 · excluded $20,950
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$1,045
-
10c · Net income from sales of inventory
total $1,045 · excluded $1,045
-
11a · Other revenue: OTHER
total $2,649 · related or exempt $2,649
-
11e · Other revenue, total
$2,649
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $100,000 · program services $100,000
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $63,872 · program services $58,515 · management and general $3,849 · fundraising $1,508
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $875,953 · program services $812,711 · management and general $42,445 · fundraising $20,797
-
8 · Pension plan contributions
total $100,106 · program services $93,459 · management and general $4,151 · fundraising $2,496
-
9 · Other employee benefits
total $10,738 · management and general $10,738
-
10 · Payroll taxes
total $90,802 · program services $81,036 · management and general $7,610 · fundraising $2,156
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $4,394 · program services $1,356 · management and general $3,038
-
11c · Fees: accounting
total $35,528 · program services $20,126 · management and general $14,806 · fundraising $596
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $299,923 · program services $280,321 · management and general $72 · fundraising $19,530
-
12 · Advertising and promotion
total $387,691 · program services $386,994 · management and general $38 · fundraising $659
-
13 · Office expenses
total $0
-
14 · Information technology
total $123,078 · program services $118,269 · management and general $4,123 · fundraising $686
-
15 · Royalties
total $0
-
16 · Occupancy
total $86,089 · program services $79,397 · management and general $4,690 · fundraising $2,002
-
17 · Travel
total $72,758 · program services $66,033 · management and general $1,295 · fundraising $5,430
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $880 · management and general $880
-
23 · Insurance
total $6,928 · management and general $5,035 · fundraising $1,893
-
24a · Other expenses: SUPPLIES
total $95,025 · program services $86,282 · management and general $514 · fundraising $8,229
-
24b · Other expenses: Printing and Publications
total $94,525 · program services $90,890 · management and general $192 · fundraising $3,443
-
24c · Other expenses: Postage and Shipping
total $71,415 · program services $70,612 · management and general $198 · fundraising $605
-
24d · Other expenses: FACILITIES RENTAL AND CATERING
total $54,048 · program services $46,060 · fundraising $7,988
-
24e · All other expenses
total $175 · program services $140 · management and general $35
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $356,996 · end of year $562,601
-
2 · Savings and temporary cash investments
beginning of year $22,388 · end of year $22,478
-
3 · Pledges and grants receivable
beginning of year $275,000 · end of year $0
-
4 · Accounts receivable
beginning of year $1,000 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $843 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $2,443 · end of year $3,002
-
10a · Land, buildings and equipment: cost or other basis
$3,238
-
10b · Land, buildings and equipment: accumulated depreciation
$1,559
-
10c · Land, buildings and equipment, net
beginning of year $1,359 · end of year $1,679
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
beginning of year $114,286 · end of year $454,428
-
17 · Accounts payable and accrued expenses
beginning of year $50,062 · end of year $94,900
-
25 · Other liabilities
beginning of year $21,920
-
27 · Net assets without donor restrictions
beginning of year $359,833 · end of year $654,978
-
28 · Net assets with donor restrictions
beginning of year $342,500 · end of year $294,310
Mission and programs · 2024
Mission
BUILDING THE POLITICAL POWER WITH AND FOR YOUNG MONTANANS BY DRIVING A CULTURE OF CIVIC ENGAGEMENT.
-
VOTER EDUCATION AND MOBILIZATION Mobilized voters for the primary election: Distributed 15,000 voter guides; created online voter guide for MT Supreme Court; called 19,470 young voters.Mobilized voters for the general election: Distributed 190,970 voter guides; hosted 3 candidate forums; knocked 42,394 doors of young voters; called 1,291 young voters.
Expenses $1,306,212
-
ISSUE ADVOCACY We mobilized young Montanans on local policies related to affordable housing, economic justice, climate justice, voting rights, reproductive rights and LGBTQ+ equality.
Expenses $783,863 · Grants $100,000
-
LEADERSHIP DEVELOPMENT We graduated fellows in Missoula, Bozeman, Billings, and the Flathead. Fellows receive robust training on community organizing and civic engagement. Hosted events and workshops to train, educate, and bring young people together.
Expenses $302,126
As filed on the 2024 return.
Listed in Part VII
-
KIERSTEN IWAI
Executive Dir.
- Total calculated
- $100,724
- From this org
- $91,364
- From related orgs
- $0
- Other
- $9,360
- Hours/week
- 28 + 12 related
-
ERIN MILLER
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
MELODIE SNYDER
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
LEAH BERRY
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
AUBREY BERTRAM
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
KAYA PATTEN
Vice Chair
- Total calculated
- $0
- Hours/week
- 0.5
-
SARAH TIDD
Chair
- Total calculated
- $0
- Hours/week
- 1
-
BAILEY NICKOLOFF
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
MESHAYLA COX
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
JULIANA KILLMURRAY
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
MARRAKECH MAXWELL
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
FAITH SCOW
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
WILLIAM SCHENK
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
ZURI MORENO
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
KATIE HARRISON
Director
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
MONTANANS SECURING REPRODUCTI
$75,000
VOTER MOBILIZATION
-
MONTANANS FOR ELECTION REFORM
$25,000
VOTER MOBILIZATION
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROGRAM · MT
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 4 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513089349304301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.