Skip to content
Nonprofiteer
← THESSALONIKA FAMILY SERVICES

Form 990 for tax year 2022

Filed by THESSALONIKA FAMILY SERVICES.

Totals

Total revenue
$2,793,807
Total expenses
$2,380,118
Contributions and grants received
$2,651,792
Grants paid
$1,349,952
Program service revenue
$65,324
Investment income
$0
Other revenue
$76,691
Total assets, end of year
$2,103,034
Total liabilities, end of year
$30,247
Net assets or fund balances, end of year
$2,072,787
Program services expenses (Part IX)
$2,016,032
Management and general expenses
$247,396
Fundraising expenses
$116,690
Program service expenses (Part III)
$2,016,032

Program services were 84.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $155,529

  • 1e · Government grants (contributions)

    $110,638

  • 1f · All other contributions, gifts and grants

    $2,385,625

  • 1g · Noncash contributions included above

    $1,348,724

  • 2a · Program service revenue: Empowerment Vill. Fees

    total $20,086 · related or exempt $20,086

  • 2b · Program service revenue: Farm Produce Sales

    total $8,205 · related or exempt $8,205

  • 2c · Program service revenue: Hope Housing Fees

    total $37,033 · related or exempt $37,033

  • 3 · Investment income

    total $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $11,440

  • 8a · Fundraising events: contributions included on line 1c

    $155,529

  • 8b · Fundraising events: direct expenses

    $50,816

  • 8c · Net income from fundraising events

    total -$39,376 · excluded -$39,376

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Insurance Proceeds

    total $116,067 · related or exempt $116,067

  • 11e · Other revenue, total

    $116,067

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $1,349,952 · program services $1,349,952

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $21,390 · program services $10,695 · management and general $4,278 · fundraising $6,417

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $376,735 · program services $267,594 · management and general $52,828 · fundraising $56,313

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $2,832 · program services $252 · management and general $2,580

  • 10 · Payroll taxes

    total $18,050 · program services $12,144 · management and general $3,350 · fundraising $2,556

  • 11a · Fees: management

    total $75,000 · management and general $75,000

  • 11b · Fees: legal

    total $2,726 · management and general $2,726

  • 11c · Fees: accounting

    total $34,160 · management and general $34,160

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $32,645 · fundraising $32,645

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $42,185 · program services $32,947 · management and general $9,238

  • 12 · Advertising and promotion

    total $229 · fundraising $229

  • 13 · Office expenses

    total $7,179 · management and general $7,179

  • 14 · Information technology

    total $19,659 · program services $983 · management and general $3,932 · fundraising $14,744

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $76,416 · program services $61,133 · management and general $15,283

  • 17 · Travel

    total $17,591 · program services $17,591

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $1,462 · management and general $1,462

  • 20 · Interest

    total $354 · management and general $354

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $56,338 · program services $45,070 · management and general $11,268

  • 23 · Insurance

    total $47,912 · program services $33,538 · management and general $14,374

  • 24a · Other expenses: Repairs and maintenance

    total $140,757 · program services $140,757

  • 24b · Other expenses: Program and other supplies

    total $43,376 · program services $43,376

  • 24c · Other expenses: Equipment lease

    total $9,398 · management and general $8,458 · fundraising $940

  • 24d · Other expenses: Miscellaneous Fees

    total $3,558 · management and general $712 · fundraising $2,846

  • 24e · All other expenses

    total $214 · management and general $214

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $737,415 · end of year $726,104

  • 2 · Savings and temporary cash investments

    beginning of year $8,473 · end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $239 · end of year $88,586

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    beginning of year $1,109 · end of year $1,109

  • 9 · Prepaid expenses and deferred charges

    beginning of year $19,845 · end of year $45,166

  • 10a · Land, buildings and equipment: cost or other basis

    $2,404,651

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,200,301

  • 10c · Land, buildings and equipment, net

    beginning of year $964,235 · end of year $1,204,350

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $2 · end of year $37,719

  • 17 · Accounts payable and accrued expenses

    beginning of year $21,967 · end of year $20,542

  • 25 · Other liabilities

    beginning of year $50,253 · end of year $9,705

  • 27 · Net assets without donor restrictions

    beginning of year $1,631,678 · end of year $1,897,711

  • 28 · Net assets with donor restrictions

    beginning of year $27,420 · end of year $175,076

Mission and programs · 2022

Mission

Our mission is to partner with our community to provide access to healthy food, housing programs, and resources that equip and empower those we serve to live life to the fullest.

  • Hope Resource Center is a walk -in facility open three days a week to the public. We provide case management services, financial aid and workforce development resources. From seniors facing homelessness to those living on the streets we work directly with our local county and city programs to help when families or individuals have lost housing or face high rent and need access to city or county resources, our Case Managers guide them through the process to receive the help they need. From filling out paperwork, applying for housing programs to providing resources for food and clothing, our Case Managers provide one-on-one assistance to our clients. This year we helped 40 people get off the streets and had 726 case management meetings. The Hope Food Pantry is a member of Feeding America and serves hundreds of families every month. We partner with over 25 grocers and food merchants in Temecula to provide fresh fruits, vegetables, and meats to low-income families and individuals, the elderly and those experiencing homelessness. We have a home delivery service for home-bound seniors and the disabled. Our clients must provide proof of income and residence and renew annually for our program. This year we had over 51,000 visits to our pantry and distributed 806,123 pounds of food to those in need. We also served 778 unique families during the year.

    Expenses $1,388,188 · Grants $1,349,952 · Revenue $8,205

  • Empowerment Village continues to offer transitional housing opportunities for struggling single mothers with children under the age of 10. Our program offers a rent-reduced, shared-living stay on our campus to up to 14 moms and their children at a time. Families live three to a house with a combination of private and shared space. During their two-year stay, women are equipped with resources, mentoring, accountability, education, and community connections designed to empower them and their children to sustainably thrive. Village residents commit and are held accountable to living agreements that ensure the safety and enable the thriving growth of all, including moms, kids, staff, and volunteers. These include responsible and supportive co-living, active participation in weekly classes, progress and follow-through toward set goals, clear and honest communication with the advocacy team, and a commitment to physical and emotional safety.

    Expenses $561,782 · Revenue $20,086

  • Our Hope Family Housing Program has a primary goal to provide affordable housing in an environment of independent living with program-driven supportive services leading our residents towards self-sufficiency. This program is an opportunity for residents to improve their future by acquiring skills and learning strategies that enable them to succeed at home, at work and in their community while providing time to develop those skills. Program participants commit to completing competencies in three pillars: personal wellness, parent-child relationship, and financial literacy/career advancement. We have 4 single family homes which can house up to 20 individuals.

    Expenses $66,062 · Revenue $37,033

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Scott Treadway

    Director

    Total calculated
    $210,062
    From this org
    $0
    From related orgs
    $142,763
    Other
    $67,299
    Hours/week
    2

    Schedule J breakdown matched by us

    Base
    not reported + $142,763 related
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported + $4,106 related
    Nontaxable benefits
    not reported + $63,193 related
    Filer's total
    not reported + $210,062 related
  • Allison Willits

    CEO

    Total calculated
    $73,716
    From this org
    $21,000
    From related orgs
    $52,500
    Other
    $216
    Hours/week
    20 + 20 related
  • Steve Hargis

    Vice Chair

    Total calculated
    $0
    Hours/week
    3
  • Nicole Albrecht

    Treasurer

    Total calculated
    $0
    Hours/week
    3
  • Monica Hargis

    Secretary

    Total calculated
    $0
    Hours/week
    5
  • Christene Close

    Chair

    Total calculated
    $0
    Hours/week
    5
  • Tom Roney

    Director

    Total calculated
    $0
    Hours/week
    2
  • Laurie Webster

    Director

    Total calculated
    $0
    Hours/week
    2
  • Dan Gausepohl

    Director

    Total calculated
    $0
    Hours/week
    2
  • James Nakakihara

    Director

    Total calculated
    $0
    Hours/week
    2
  • Joseph Gray

    Director

    Total calculated
    $0
    Hours/week
    2
  • Howard Fraser

    Director

    Total calculated
    $0
    Hours/week
    2
  • Denyse Wilson

    Director

    Total calculated
    $0
    Hours/week
    2
  • Kimberly Palmer

    Director

    Total calculated
    $0
    Hours/week
    2
  • John Broussard

    Director

    Total calculated
    $0
    Hours/week
    2
  • Lyman Legters

    Director

    Total calculated
    $0
    Hours/week
    2
  • Sonia Tagliaferri

    Director

    Total calculated
    $0
    Hours/week
    2
  • Mark Torres

    Director

    Total calculated
    $0
    Hours/week
    2
  • Julie Ngo

    Past Chair

    Total calculated
    $0
    Hours/week
    2
  • Greg McGuff

    Director

    Total calculated
    $0
    Hours/week
    2
  • Pastor Rick Malec

    Director

    Total calculated
    $0
    Hours/week
    2
  • Kris Nichols

    Director

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1a · Housing allowance or residence for personal use
  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I, Line 1a: Relevant information in regards to selections on 1a.
Board of directors of the related organization approves annual housing allowance compensation.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • Rancho Community Church

    501 c3 · Religious & church services · CA

    Directly controlled by NA

Provenance

Return type
form_990
Tax year
2022
Filed
8 May 2024
IRS schema version
2022v5.0
Source object
202411299349303021

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.