Totals
- Total revenue
- $952,639
- Total expenses
- $1,180,297
- Contributions and grants received
- $950,000
- Grants paid
- $757,385
- Program service revenue
- $0
- Investment income
- $2,639
- Other revenue
- $0
- Total assets, end of year
- $503,077
- Total liabilities, end of year
- $253,701
- Net assets or fund balances, end of year
- $249,376
- Program services expenses (Part IX)
- $1,074,321
- Management and general expenses
- $105,976
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,074,321
Program services were 91.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$950,000
-
3 · Investment income
total $2,639 · excluded $2,639
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $757,385 · program services $757,385
-
5 · Compensation of officers, directors and key employees
total $290,716 · program services $232,573 · management and general $58,143
-
8 · Pension plan contributions
total $10,175 · program services $8,140 · management and general $2,035
-
9 · Other employee benefits
total $23,816 · program services $19,053 · management and general $4,763
-
10 · Payroll taxes
total $14,148 · program services $11,318 · management and general $2,830
-
11c · Fees: accounting
total $24,696 · management and general $24,696
-
11g · Fees: other
total $12,488 · program services $12,488
-
13 · Office expenses
total $9,826 · program services $7,860 · management and general $1,966
-
14 · Information technology
total $6,659 · program services $5,327 · management and general $1,332
-
16 · Occupancy
total $22,214 · program services $17,771 · management and general $4,443
-
22 · Depreciation, depletion and amortization
total $3,007 · program services $2,406 · management and general $601
-
23 · Insurance
total $5,167 · management and general $5,167
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $496,271 · end of year $475,852
-
10a · Land, buildings and equipment: cost or other basis
$40,848
-
10b · Land, buildings and equipment: accumulated depreciation
$16,373
-
10c · Land, buildings and equipment, net
beginning of year $27,482 · end of year $24,475
-
15 · Other assets
beginning of year $2,750 · end of year $2,750
-
17 · Accounts payable and accrued expenses
beginning of year $45,679 · end of year $1,821
-
18 · Grants payable
end of year $207,385
-
19 · Deferred revenue
end of year $40,000
-
25 · Other liabilities
beginning of year $3,790 · end of year $4,495
-
27 · Net assets without donor restrictions
beginning of year $477,034 · end of year $249,376
Mission and programs · 2023
Mission
MEMPHIS TOMORROW IS AN ASSOCIATION OF CEOS OF MEMPHIS' LARGEST BUSINESSES WORKING TO PROMOTE OPPORTUNITY AND QUALITY OF LIFE FOR ALL MEMPHIANS THROUGH COLLECTIVE ACTION AND PUBLIC-PRIVATE PARTNERSHIPS.
-
MEMPHIS TOMORROW IS AN ASSOCIATION OF CEOS OF MEMPHIS' LARGEST BUSINESSES WORKING WITH GOVERNMENT AND CIVIC SECTORS TO PROMOTE OPPORTUNITY AND QUALITY OF LIFE FOR ALL MEMPHIANS. AREAS OF WORK INCLUDE DIGITAL EQUITY, EARLY CHILDHOOD DEVELOPMENT, K-12 EDUCATION, ECONOMIC DEVELOPMENT, PUBLIC SAFETY, AMONG OTHERS.
Expenses $316,936
-
MEMPHIS TOMORROW MADE A FOUR-YEAR GRANT TO YOUTH VILLAGES FOR IMPLEMENTING THEIR MEMPHIS ALLIES PROGRAM TO REDUCE GUN VIOLENCE.
Expenses $282,385 · Grants $282,385
-
MEMPHIS TOMORROW FOUNDED AND HAS CONTINUED TO INVEST IN MEMPHIS BRAND INITIATIVE WITH THE GOAL TO PROMOTE AWARENESS OF MEMPHIS/SHELBY COUNTY AS A GREAT DESTINATION FOR TOURISTS, TALENT AND COMMERCE. THE EFFORT HAS BEEN ENORMOUSLY SUCCESSFUL BY ALL METRICS AND CONTINUES TO EXCEED GOALS AND EXPECTATIONS.
Expenses $250,000 · Grants $250,000
-
MEMPHIS TOMORROW CONTRIBUTED FUNDING TO TENNESSEANS FOR QUALITY EARLY EDUCATION FOR PURPOSES AF ADVANCING STATE POLICIES AND PRACTICES THAT ENSURE ALL TENNESSEE CHILDREN BIRTH THROUGH 3RD GRADE GET THE HIGH QUALITY EARLY EDUCATION THEY NEED TO POWER OUR STATE'S FUTURE. FURTHER, THE ORGANIZATION PARTNERED WITH THE STRICKLAND ADMINISTRATION TO ACHIEVE A DIGITAL EQUITY INITIATIVE VIA AN 800 MILLION PRIVATE SECTOR INVESTMENT IN A FIBER NETWORK THROUGHOUT THE CITY OF MEMPHIS WITH PRIORITY GOING TO LOW INCOME COMMUNITIES.
Expenses $225,000 · Grants $225,000
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
H Eric Bolton JrH ERIC BOLTON JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Peter BuckleyPETER BUCKLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Horace CarterHORACE CARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer CollinsJENNIFER COLLINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Reginald CoopwoodREGINALD COOPWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Philip B DanielePHILIP B DANIELE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Edward DobbsEDWARD DOBBS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr James R DowningDR JAMES R DOWNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Pitt Hyde IIIPITT HYDE III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bryan JordanBRYAN JORDAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jason LittleJASON LITTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin McEniryKEVIN MCENIRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Boyden MooreBOYDEN MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Johnny B Moore JrJOHNNY B MOORE JR
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
Jean-Michel RibierasJEAN-MICHEL RIBIERAS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karl SchledwitzKARL SCHLEDWITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard C Shadyac JrRICHARD C SHADYAC JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gary ShorbGARY SHORB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark SuttonMARK SUTTON
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 1
-
Blair TaylorBLAIR TAYLOR
PRESIDENT
- Total calculated
- $324,707
- From this org
- $290,716
- From related orgs
- $0
- Other
- $33,991
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $290,716
- Bonus
- not reported
- Other
- not reported
- Deferred
- $10,175
- Nontaxable benefits
- $23,816
- Filer's total
- $324,707
-
Ted TownsendTED TOWNSEND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael UgwuekeMICHAEL UGWUEKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$282,385
OPERATIONS
-
$250,000
OPERATIONS
-
$175,000
OPERATIONS
-
TN FOR QUALITY EARLY EDUCATION
$50,000
OPERATIONS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202422849349302117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.