Form 990 for tax year 2024
Filed by UPPER VALLEY TRAILS ALLIANCE INC.
Totals
- Total revenue
- $460,319
- Total expenses
- $450,359
- Contributions and grants received
- $362,420
- Grants paid
- $0
- Program service revenue
- $70,725
- Investment income
- $9,214
- Other revenue
- $17,960
- Total assets, end of year
- $613,719
- Total liabilities, end of year
- $8,648
- Net assets or fund balances, end of year
- $605,071
- Program services expenses (Part IX)
- $358,097
- Management and general expenses
- $56,235
- Fundraising expenses
- $36,027
- Program service expenses (Part III)
- $358,097
Program services were 79.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$171,586
-
1f · All other contributions, gifts and grants
$190,834
-
2a · Program service revenue: TRAIL SERVICES
total $68,865 · related or exempt $68,865
-
2b · Program service revenue: EDUCATION PROGRAMS
total $1,860 · related or exempt $1,860
-
3 · Investment income
total $9,214 · excluded $9,214
-
8a · Fundraising events: gross income
$22,393
-
8b · Fundraising events: direct expenses
$6,920
-
8c · Net income from fundraising events
total $15,473
-
10a · Gross sales of inventory
$4,276
-
10b · Cost of goods sold
$1,789
-
10c · Net income from sales of inventory
total $2,487 · related or exempt $2,487
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $282,840 · program services $227,600 · management and general $27,759 · fundraising $27,481
-
8 · Pension plan contributions
total $6,474 · program services $5,187 · management and general $647 · fundraising $640
-
9 · Other employee benefits
total $1,650 · program services $1,321 · management and general $165 · fundraising $164
-
10 · Payroll taxes
total $21,226 · program services $17,002 · management and general $2,123 · fundraising $2,101
-
11c · Fees: accounting
total $11,826 · management and general $11,826
-
11g · Fees: other
total $20,509 · program services $20,270 · management and general $120 · fundraising $119
-
12 · Advertising and promotion
total $3,292 · program services $1,022 · management and general $549 · fundraising $1,721
-
13 · Office expenses
total $11,653 · program services $9,334 · management and general $1,165 · fundraising $1,154
-
16 · Occupancy
total $6,600 · program services $5,287 · management and general $660 · fundraising $653
-
17 · Travel
total $6,585 · program services $6,585
-
19 · Conferences, conventions and meetings
total $3,000 · program services $3,000
-
22 · Depreciation, depletion and amortization
total $2,579 · program services $2,071 · management and general $254 · fundraising $254
-
23 · Insurance
total $4,865 · program services $3,665 · management and general $1,200
-
24a · Other expenses: TRAIL MATERIALS AND SUPPL
total $36,559 · program services $36,559
-
24b · Other expenses: PRINTING
total $9,895 · program services $9,895
-
24c · Other expenses: SECTION 481(A) ADJUSTMENT
total $9,767 · management and general $9,767
-
24d · Other expenses: PROGRAM SUPPLIES
total $8,499 · program services $8,499
-
24e · All other expenses
total $2,540 · program services $800 · fundraising $1,740
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $492,518 · end of year $448,277
-
2 · Savings and temporary cash investments
beginning of year $60,562 · end of year $143,643
-
4 · Accounts receivable
beginning of year $27,540 · end of year $3,582
-
9 · Prepaid expenses and deferred charges
beginning of year $550 · end of year $2,310
-
10a · Land, buildings and equipment: cost or other basis
$24,320
-
10b · Land, buildings and equipment: accumulated depreciation
$15,801
-
10c · Land, buildings and equipment, net
beginning of year $6,942 · end of year $8,519
-
11 · Investments: publicly traded securities
beginning of year $6,999 · end of year $7,388
-
17 · Accounts payable and accrued expenses
end of year $8,648
-
27 · Net assets without donor restrictions
beginning of year $274,011 · end of year $305,516
-
28 · Net assets with donor restrictions
beginning of year $321,100 · end of year $299,555
Mission and programs · 2024
Mission
THE UPPER VALLEY TRAILS ALLIANCE ADVOCATES FOR THE USE, MAINTENANCE, AND DEVELOPMENT OF TRAILS IN THE REGION. THROUGH EDUCATION, OUTREACH, AND STEWARDSHIP WE PROMOTE ACTIVE LIFESTYLES THROUGH TRAIL USE IN ALL SEASONS, CONNECT PEOPLE AND PLACES THROUGH A REGIONAL TRAIL NETWORK, AND LEAD A COALITION OF LOCAL TRAIL GROUPS AND ADVOCATES.
-
TRAIL PROJECTS TRUE TO OUR ALLIANCE FOUNDING PRINCIPLES, WE ARE WORKING WITH A LARGE NUMBER OF UPPER VALLEY COMMUNITIES AND PARTNERS PROVIDING EXPERTISE AND TECHNICAL ASSISTANCE FOR TRAIL PROJECTS INCLUDING: IN 2024 UVTA WORKED ON OVER 30 TRAIL PROJECTS, BUILDING AND IMPROVING OVER 80 MILES OF TRAILS IN PARTNERSHIP WITH MANY TOWNS, BUSINESSES, FOUNDATIONS, AND ORGANIZATIONS IN THE REGION. UVTA ORGANIZED OVER 230 VOLUNTEERS TOTALING OVER 2,000 HOURS OF WORK. UVTA PARTNERED WITH FIVE ORGANIZAITONS TO FACILITATE THE IMPROVEMENT AND CREATION OF ACCESSIBLE TRAILS IN VERMONT THROUGH THE NEW TRAIL ACCESSIBILITY HUB. UVTA STAFF AND VOLUNTEERS BUILT NEW TRAILS IN THE SUMMER FALLS RECREATION AREA AND IMPROVED THE HARRIS TRAIL ON MOOSE MTN. UTVA ALSO BUILT A WHEELCHAIR ACCESSIBLE BRIDGE ACROSS TROUT BROOK CONNECTING THE CHAFFEE WILDLIFE SANTUARY AND POST POND RECREATION AREA AND BUILT A NEW TRAIL WITH 4 BRIDGES ALONG THE WAITS RIVER IN BRADFORD.
Expenses $190,193 · Revenue $68,865
-
EDUCATION AND OUTREACH SERVICES 2024 WAS A YEAR OF CELEBRATION AND REFLECTION AS UVTA CELEBRATED 25 YEARS WITH SPECIAL EVENTS THROUGHOUT THE YEAR. THE PASSPORT TO WINTER FUN, UVTA'S NATIONALLY RECOGNIZED PROGRAM THAT PROMOTES PHYSICAL ACTIVITY IN THE WINTER MONTHS HAD A VERY SUCCESSFUL YEAR, SERVING 5,600+ STUDENTS IN 29 ELEMENTARY SCHOOLS AND 33 HOMESCHOOL GROUPS IN 2024. UVTA'S TRAIL FINDER, A FREE, ONLINE TRAIL RESOURCE, NOW PROVIDES INFORMATION ON OVER 950 TRAILS AND TRAIL NETWORKS. TRAIL FINDER ALSO HELPS BOOST LOCAL ECONOMIES WITH THE TRAILSIDE SERVICES FEATURE. UPPER VALLEY HIGH SCHOOL TRAIL CORPS BROUGHT 50 STUDENTS FROM ACROSS THE UPPER VALLEY OUT ON A 5-WEEK TRAIL CREW PROGRAM IN 2024. IN RESPONSE TO INTENSE STORMS AND FLOODS CAUSED BY CLIMATE CHANGE, 12 BRIDGES WERE CONSTRUCTED AND 50 + MILES OF TRAIL WERE IMPROVED. UVTA'S SUMMER TRAIL STEWARDS CREW OF 8 INTERNS WORKED AS AN ON-CALL CREW, ASSISTING WITH SITE PREP AND TRAIL BUILDING. IN 2024, THE STEWARDS PROVIDED 160 HOURS OF SERVICE AND IMPROVED OVER 10 MILES OF TRAIL, MAKING THEM A VITAL PART OF UVTA'S SUCCESS.
Expenses $166,404 · Revenue $1,860
-
UVTA PLAYS A LEADERSHIP ROLE ON THE MASCOMA RIVER GREENWAY COALITION. IN 2024, PROJECT PARTNERS CONTINUE TO PLAN FOR THE ONGOING EXTENSION OF THE GREENWAY FROM ITS CURRENT TERMINUS IN LEBANON, TO ROUTE 12A IN WEST LEBANON. IN ADDITION, UVTA CONTRIBUTED NEW SIGNAGE AND MAPS FOR THE TRAIL.
Expenses $1,500
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
John BeyerJOHN BEYER
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Chet ClemCHET CLEM
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Matt OscadalMATT OSCADAL
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Stephanie McCaullSTEPHANIE MCCAULL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Russell HirschlerRUSSELL HIRSCHLER
EXECUTIVE DI
- Total calculated
- $79,508
- From this org
- $77,192
- From related orgs
- $0
- Other
- $2,316
- Hours/week
- 40
-
Emily Adler BorenEMILY ADLER BOREN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
David BartlettDAVID BARTLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Nancy CollierNANCY COLLIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Karen KaliskiKAREN KALISKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth KeeleyELIZABETH KEELEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sarah PusheeSARAH PUSHEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Augustus SouthworthAUGUSTUS SOUTHWORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike VillarrealMIKE VILLARREAL
REVERS BOARD
- Total calculated
- $0
- Hours/week
- 2
-
Sidney DrillSIDNEY DRILL
REVERS BOARD
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202503189349305055
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.