Form 990 for tax year 2023
Filed by SENIOR CITIZENS AGENCY OF NORTHERN DOOR INC.
Totals
- Total revenue
- $437,393
- Total expenses
- $234,964
- Contributions and grants received
- $1,880
- Grants paid
- $127,091
- Program service revenue
- $426,738
- Investment income
- $8,775
- Other revenue
- $0
- Total assets, end of year
- $591,644
- Total liabilities, end of year
- $1,544
- Net assets or fund balances, end of year
- $590,100
- Program services expenses (Part IX)
- $228,496
- Management and general expenses
- $6,468
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $228,496
Program services were 97.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$1,750
-
1f · All other contributions, gifts and grants
$130
-
2a · Program service revenue: BARGAINS UNLIMITED SALES
total $411,696 · excluded $411,696
-
2b · Program service revenue: ADJUST FOR CASH IN/OUT ATM
total $11,380 · excluded $11,380
-
2c · Program service revenue: BARGAINS CC FEES ON SALES
total $3,662 · excluded $3,662
-
3 · Investment income
total $8,775 · excluded $8,775
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $127,091 · program services $127,091
-
11c · Fees: accounting
total $2,406 · management and general $2,406
-
11g · Fees: other
total $3,649 · program services $3,649
-
12 · Advertising and promotion
total $15,021 · program services $15,021
-
13 · Office expenses
total $4,402 · program services $2,896 · management and general $1,506
-
16 · Occupancy
total $36,127 · program services $36,127
-
17 · Travel
total $1,576 · program services $1,576
-
22 · Depreciation, depletion and amortization
total $7,063 · program services $7,063
-
23 · Insurance
total $1,661 · program services $1,661
-
24a · Other expenses: SALES TAX
total $26,038 · program services $26,038
-
24b · Other expenses: SUPPLIES
total $4,591 · program services $4,591
-
24c · Other expenses: SUPPLIES FOR VOLUNTEERS
total $2,353 · program services $1,176 · management and general $1,177
-
24d · Other expenses: MISCELLANEOUS
total $1,000 · program services $1,000
-
24e · All other expenses
total $1,986 · program services $607 · management and general $1,379
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,788 · end of year $37,806
-
2 · Savings and temporary cash investments
beginning of year $279,852 · end of year $498,626
-
10a · Land, buildings and equipment: cost or other basis
$188,131
-
10b · Land, buildings and equipment: accumulated depreciation
$132,919
-
10c · Land, buildings and equipment, net
beginning of year $62,275 · end of year $55,212
-
17 · Accounts payable and accrued expenses
beginning of year $1,244 · end of year $1,544
-
27 · Net assets without donor restrictions
beginning of year $387,671 · end of year $590,100
Mission and programs · 2023
Mission
THE IDENTIFICATION, PROVISION AND COORDINATION OF SERVICES AND FACILITIES FOR SCANDIA VILLAGE AND THE SENIOR CITIZENS OF DOOR COUNTY AND SUPPORT OF FACILITIES FOR THOSE AND FOR OTHERS WHO MANY BENEFIT BY THEIR USE.
-
THE ORGANIZATION OPERATES A STORE THAT RECEIVES DONATED MERCHANDISE AND SELLS IT TO THE GENERAL PUBLIC. SALES PROCEEDS ARE USED TO SUPPORT THE SENIOR LIVING FACILITY, GOOD SAMARITAN SCANDIA VILLAGE RESIDENTS IN SISTER BAY, WISCONSIN.
Expenses $228,496 · Grants $127,091 · Revenue $426,738
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kristy NelsonKRISTY NELSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Susan Ford-HoffertSUSAN FORD-HOFFERT
VICE-PRESIDE
- Total calculated
- $0
- Hours/week
- 3
-
Denise SchrammDENISE SCHRAMM
SECOND VICE-
- Total calculated
- $0
- Hours/week
- 5
-
Susan AndersonSUSAN ANDERSON
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Cynthia OrfCYNTHIA ORF
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Yvonne WiltseYVONNE WILTSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carol MullaneyCAROL MULLANEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
OPERATING FUNDS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413199349318546
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.