Skip to content
Nonprofiteer
← PROJECT ORPHANS INC

Form 990 for tax year 2023

Filed by PROJECT ORPHANS INC.

Totals

Total revenue
$1,664,000
Total expenses
$1,232,638
Contributions and grants received
$1,198,029
Grants paid
$315,730
Program service revenue
$481,935
Investment income
-$210
Other revenue
-$15,754
Total assets, end of year
$1,185,984
Total liabilities, end of year
$15,278
Net assets or fund balances, end of year
$1,170,706
Program services expenses (Part IX)
$1,147,497
Management and general expenses
$85,141
Fundraising expenses
$0
Program service expenses (Part III)
$1,147,497

Program services were 93.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,198,029

  • 2a · Program service revenue: Fees & Contracts Gov Agencies

    total $481,935 · related or exempt $481,935

  • 3 · Investment income

    total -$210 · related or exempt -$210

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $2,500

  • 8b · Fundraising events: direct expenses

    $18,254

  • 8c · Net income from fundraising events

    total -$15,754

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $315,730 · program services $315,730

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $99,035 · program services $99,035

  • 6 · Compensation of disqualified persons

    total $378,376 · program services $378,376

  • 7 · Other salaries and wages

    total $0

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $21,034 · management and general $21,034

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $3,624 · management and general $3,624

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $11,744 · program services $11,744

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $27,669 · program services $27,669

  • 23 · Insurance

    total $55,299 · program services $55,299

  • 24a · Other expenses: Direct Care-Tulsa Girls' Home

    total $157,912 · program services $157,912

  • 24b · Other expenses: Project Orphans Vision Trips

    total $51,245 · program services $51,245

  • 24c · Other expenses: Facility Operations-TGH

    total $49,118 · program services $49,118

  • 24d · Other expenses: Dues and Subscriptions

    total $21,935 · management and general $21,935

  • 24e · All other expenses

    total $39,917 · program services $1,369 · management and general $38,548

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $448,078 · end of year $735,812

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $40,332 · end of year $172,958

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $2,700

  • 10a · Land, buildings and equipment: cost or other basis

    $271,159

  • 10b · Land, buildings and equipment: accumulated depreciation

    $39,306

  • 10c · Land, buildings and equipment, net

    beginning of year $188,578 · end of year $231,853

  • 11 · Investments: publicly traded securities

    beginning of year $235,592 · end of year $42,661

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 25 · Other liabilities

    beginning of year $14,537 · end of year $15,278

  • 27 · Net assets without donor restrictions

    beginning of year $827,100 · end of year $797,906

  • 28 · Net assets with donor restrictions

    beginning of year $70,943 · end of year $372,800

Mission and programs · 2023

Mission

We exist to provide: 1. Community development & care to orphans, vulnerable children, powerless young-women and broken families located in Uganda, Africa. 2. The highest quality residential care for girls needing placement outside their home for the purpose of supporting each girl to heal from trauma and become responsible women who understand their value and potential. We undertake this mission on the premise that no girl is ever lost, all girls are valuable, and all are worthy of love.We take a long-term approach to what we do & go beyond simple involvement in the lives of the children, girls and people we serve.

  • Tulsa Girls Home (TGH) is a 24/7 therapeutic residential group home providing the highest quality care for girls in Oklahoma foster care. TGH is dedicated to not only meeting contract and licensing requirements, outlined by the state of Oklahoma, but committed to go above and beyond by providing individualized counseling and therapy interventions helping girls heal from extreme trauma. TGH is committed to providing advocacy, training and educational supports to those in Oklahoma to raise awareness around foster care and prevention supports.

    Expenses $770,944 · Grants $772,310 · Revenue $486,311

  • Project Orphans Inc. works in the community of Zirobwe, Uganda providing advocacy, social services, education, medical care, and counseling to the most vulnerable through programs and facilities at its campus, Pearl Village.Project Orphans provides education, medical and safety to approximately 2,000 individuals each month in the Zirobwe and Kisassi areas offering vulnerable youth and individuals a path to overcome poverty and injustice. All programs and facilities are operated by over 45 Ugandan staff members.

    Expenses $376,553 · Grants $358,552 · Revenue $65,291

As filed on the 2023 return.

Listed in Part VII

  • Brittany Stokes

    President

    Total calculated
    $72,362
    From this org
    $72,362
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Christina Yarid

    Vice President

    Total calculated
    $26,673
    From this org
    $26,673
    From related orgs
    $0
    Other
    $0
    Hours/week
    10
  • Kelly Martin

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Michelle Loeber

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Miranda Nelson

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Lynn Wiens

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Ann Wiens

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Rusty Gunn

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Megan Gunn

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Michelle Parker

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Deanna Swope

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Danielle Gardner

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Chris Lackner

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Mindy Kuehn

    Secretary

    Total calculated
    $0
    Hours/week
    4
  • Andy Smith

    Cmte President

    Total calculated
    $0
    Hours/week
    1
  • Mikalyn Burns

    Cmte VP

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Lilley

    Cmte Secretary

    Total calculated
    $0
    Hours/week
    1
  • Jawad Trad

    Cmte Treasurer

    Total calculated
    $0
    Hours/week
    1
  • John Schmelz

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Katy Schmelz

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Amanda Freeman

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Allison Ashman

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Chris Ashman

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • Dana Mitchell

    Board Committee

    Total calculated
    $0
    Hours/week
    1
  • John Mitchell

    Board Committee

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
10 October 2024
IRS schema version
2023v5.1
Source object
202412849349301221

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.