Totals
- Total revenue
- $1,036,213
- Total expenses
- $840,291
- Contributions and grants received
- $754,589
- Grants paid
- $0
- Program service revenue
- $234,285
- Investment income
- $4,458
- Other revenue
- $42,881
- Total assets, end of year
- $1,606,603
- Total liabilities, end of year
- $39,096
- Net assets or fund balances, end of year
- $1,567,507
- Program services expenses (Part IX)
- $635,055
- Management and general expenses
- $99,546
- Fundraising expenses
- $105,690
- Program service expenses (Part III)
- $635,055
Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$9,050
-
1e · Government grants (contributions)
$117,522
-
1f · All other contributions, gifts and grants
$628,017
-
2a · Program service revenue: PROGRAM INCOME
total $223,342 · related or exempt $223,342
-
2b · Program service revenue: LEASE REVENUE
total $10,943 · related or exempt $10,943
-
3 · Investment income
total $4,458 · related or exempt $4,458
-
8a · Fundraising events: gross income
$51,780
-
8b · Fundraising events: direct expenses
$14,796
-
8c · Net income from fundraising events
total $36,984
-
11a · Other revenue: OTHER REVENUE
total $5,897 · related or exempt $5,897
-
11e · Other revenue, total
$5,897
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $512,561 · program services $374,170 · management and general $56,382 · fundraising $82,009
-
8 · Pension plan contributions
total $10,578 · program services $8,357 · management and general $952 · fundraising $1,269
-
9 · Other employee benefits
total $90,444 · program services $71,450 · management and general $8,140 · fundraising $10,854
-
10 · Payroll taxes
total $36,932 · program services $29,176 · management and general $3,324 · fundraising $4,432
-
11c · Fees: accounting
total $29,360 · program services $10,570 · management and general $16,148 · fundraising $2,642
-
12 · Advertising and promotion
total $2,878 · program services $2,792 · management and general $86
-
13 · Office expenses
total $13,500 · program services $7,522 · management and general $4,220 · fundraising $1,758
-
16 · Occupancy
total $8,864 · program services $7,978 · management and general $443 · fundraising $443
-
17 · Travel
total $3,368 · program services $2,998 · management and general $67 · fundraising $303
-
22 · Depreciation, depletion and amortization
total $13,527 · program services $13,527
-
23 · Insurance
total $7,920 · management and general $7,920
-
24a · Other expenses: PROGRAM COSTS
total $77,731 · program services $77,731
-
24b · Other expenses: CONDO FEES
total $21,000 · program services $18,900 · management and general $1,050 · fundraising $1,050
-
24c · Other expenses: MISCELLANEOUS
total $11,628 · program services $9,884 · management and general $814 · fundraising $930
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $417,230 · end of year $477,259
-
4 · Accounts receivable
beginning of year $13,421 · end of year $10,451
-
8 · Inventories for sale or use
beginning of year $2,845 · end of year $2,195
-
9 · Prepaid expenses and deferred charges
beginning of year $3,857 · end of year $12,632
-
10a · Land, buildings and equipment: cost or other basis
$524,904
-
10b · Land, buildings and equipment: accumulated depreciation
$177,711
-
10c · Land, buildings and equipment, net
beginning of year $357,840 · end of year $347,193
-
11 · Investments: publicly traded securities
beginning of year $794,533 · end of year $672,925
-
15 · Other assets
beginning of year $85,511 · end of year $83,948
-
17 · Accounts payable and accrued expenses
beginning of year $13,869 · end of year $23,928
-
19 · Deferred revenue
beginning of year $46,820 · end of year $11,454
-
25 · Other liabilities
beginning of year $121,355 · end of year $3,714
-
27 · Net assets without donor restrictions
beginning of year $1,396,715 · end of year $1,471,029
-
28 · Net assets with donor restrictions
beginning of year $96,478 · end of year $96,478
Mission and programs · 2022
Mission
IT IS THE MISSION OF SOAR FOX CITIES, INC. TO EMPOWER PEOPLE WITH DIFFERING ABILITIES SO THEY MAY HAVE THE OPPORTUNITY TO CHOOSE AND REALIZE THEIR GOAL OF A FULL LIFE AND SECURE FUTURE.
-
N/A
-
ALL PROGRAM SERVICES
Expenses $635,055
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Leigh BolenderLEIGH BOLENDER
SECRETARY
- Total calculated
- $0
-
Polly Vanden BoogaardPOLLY VANDEN BOOGAARD
BOARD MEMBER
- Total calculated
- $0
-
Julie KingJULIE KING
BOARD MEMBER
- Total calculated
- $0
-
Paul MeyerPAUL MEYER
BOARD MEMBER
- Total calculated
- $0
-
Jonathan PitzenJONATHAN PITZEN
BOARD MEMBER
- Total calculated
- $0
-
Erin SchultzERIN SCHULTZ
EXECUTIVE DI
- Total calculated
- $0
-
Reg WydevenREG WYDEVEN
BOARD MEMBER
- Total calculated
- $0
-
Laura McCormickLAURA MCCORMICK
PRESIDENT
- Total calculated
- $0
-
Bryan MuellerBRYAN MUELLER
BOARD MEMBER
- Total calculated
- $0
-
Heather SoreboHEATHER SOREBO
VICE PRESIDE
- Total calculated
- $0
-
Gary WeberGARY WEBER
TREASURER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312919349301026
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.