Totals
- Total revenue
- $425,788
- Total expenses
- $429,292
- Contributions and grants received
- $370,343
- Grants paid
- $0
- Program service revenue
- $55,445
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $411,011
- Total liabilities, end of year
- $2,218
- Net assets or fund balances, end of year
- $408,793
- Program services expenses (Part IX)
- $272,590
- Management and general expenses
- $140,728
- Fundraising expenses
- $15,974
- Program service expenses (Part III)
- $272,590
Program services were 63.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$370,343
-
2a · Program service revenue: LDR PROGRAMS
total $32,000 · related or exempt $32,000
-
2b · Program service revenue: COACHING PROGRAMS
total $15,720 · related or exempt $15,720
-
2c · Program service revenue: PEER LEARNING COHORTS
total $7,725 · related or exempt $7,725
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $78,246 · program services $43,035 · management and general $27,386 · fundraising $7,825
-
7 · Other salaries and wages
total $58,150 · program services $31,983 · management and general $20,352 · fundraising $5,815
-
9 · Other employee benefits
total $12,333 · program services $6,783 · management and general $4,317 · fundraising $1,233
-
10 · Payroll taxes
total $11,012 · program services $6,057 · management and general $3,854 · fundraising $1,101
-
11a · Fees: management
total $45,500 · program services $27,300 · management and general $18,200
-
11c · Fees: accounting
total $12,989 · management and general $12,989
-
11g · Fees: other
total $180,825 · program services $146,259 · management and general $34,566
-
12 · Advertising and promotion
total $6,513 · management and general $6,513
-
13 · Office expenses
total $5,040 · program services $1,198 · management and general $3,842
-
14 · Information technology
total $2,360 · management and general $2,360
-
16 · Occupancy
total $1,388 · program services $650 · management and general $738
-
17 · Travel
total $2,135 · program services $492 · management and general $1,643
-
19 · Conferences, conventions and meetings
total $10,537 · program services $8,833 · management and general $1,704
-
23 · Insurance
total $2,053 · management and general $2,053
-
24a · Other expenses: BANK FEES
total $211 · management and general $211
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $409,797 · end of year $411,011
-
4 · Accounts receivable
beginning of year $3,750
-
17 · Accounts payable and accrued expenses
beginning of year $1,249 · end of year $2,218
-
27 · Net assets without donor restrictions
beginning of year $371,490 · end of year $408,793
-
28 · Net assets with donor restrictions
beginning of year $40,808 · end of year $0
Mission and programs · 2022
Mission
TO BUILD A POWERFUL, INCLUSIVE MOVEMENT OF COURAGEOUS LEADERS WITH THE COMPETENCIES, MINDSET, DRIVE AND RELATIONSHIPS NECESSARY TO CREATE TRANSFORMATIONAL CHANGE.
Activities or mission (Part I)
FIVE FROGS, INC. IS BUILDING A POWERFUL MOVEMENT OF DIVERSE LEADERS.
-
LEADERSHIP DEVELOPMENT ROUNDTABLE (LDR) IS A STRENGTHS-BASED, ACTION-ORIENTED COHORT EXPERIENCE THAT SUPPORTS LEADERS IN IMPROVING THEIR LEADERSHIP PRACTICE. LDR HELPS LEADERS BUILD SKILLS, EXPAND THEIR NETWORK, AND CONNECT WITH PEERS TO ADDRESS SYSTEMIC INEQUITIES AND REALIZE EQUITY IN CONNECTICUT. COMPONENTS INCLUDE: FULL COHORT SESSIONS, SPECIAL GUESTS, INDIVIDUAL COACHING, INDIVIDUAL MENTORSHIP, PARTICIPATION IN SMALL PEER GROUPS, AND THE OPPORTUNITY FOR INDIVIDUAL REFLECTION.
Expenses $202,420 · Revenue $32,000
-
INDIVIDUAL LEADERSHIP COACHING AND GROUP COACHING ARE STRENGTHS AND INQUIRY BASED EXPERIENCES THAT HELP CONNECTICUT LEADERS ACHIEVE RESULTS. THROUGH ACTIVE LISTENING AND ASKING POWERFUL AND PERTINENT QUESTIONS, COACHES HELP LEADERS FIND AND EXPLORE PERSONAL VALUES, OPEN UP POSSIBILITIES WHEN A DECISION OR ACTION NEEDS TO BE MADE, SEE DIFFERENT PERSPECTIVES IN A SITUATION, TRY OUT AND REFLECT ON NEW PRACTICES AND SET AND ACHIEVE GOALS.
Expenses $57,635 · Revenue $15,720
-
PEER LEARNING COHORTS SUPPORT CROSS-SECTOR GROUPS IN DIVING DEEPER IN THEIR EQUITY AND/OR LIBERATION WORK.
Expenses $12,535 · Revenue $7,725
As filed on the 2022 return.
Listed in Part VII
-
Mirellise VazquezMIRELLISE VAZQUEZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Andrea ComerANDREA COMER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Omar GarroOMAR GARRO
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Ellen WebbELLEN WEBB
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Robert ArnoldROBERT ARNOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katherine ManahanKATHERINE MANAHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tamara SmithTAMARA SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Meghan LowneyMEGHAN LOWNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mohamad AlkadryMOHAMAD ALKADRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer BarahonaJENNIFER BARAHONA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James FollettJAMES FOLLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Johnathan GibsonJOHNATHAN GIBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tricia HyacinthTRICIA HYACINTH
EXECUTIVE DIRECTOR
- Total calculated
- $148,587
- From this org
- $129,807
- From related orgs
- $0
- Other
- $18,780
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441349349305864
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.