Totals
- Total revenue
- $2,057,285
- Total expenses
- $746,976
- Contributions and grants received
- $2,043,557
- Grants paid
- $25,993
- Program service revenue
- $9,021
- Investment income
- $0
- Other revenue
- $4,707
- Total assets, end of year
- $1,891,283
- Total liabilities, end of year
- $395,580
- Net assets or fund balances, end of year
- $1,495,703
- Program services expenses (Part IX)
- $606,566
- Management and general expenses
- $127,087
- Fundraising expenses
- $13,323
- Program service expenses (Part III)
- $606,566
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$2,850
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$2,040,707
-
1g · Noncash contributions included above
$1,650,000
-
2a · Program service revenue: LOW INCOME RENT
total $9,021 · related or exempt $9,021 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11d · All other revenue
total $4,707 · related or exempt $4,707 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$4,707
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $25,768 · program services $25,768
-
2 · Grants to domestic individuals
total $225 · program services $225
-
5 · Compensation of officers, directors and key employees
total $72,000 · program services $57,600 · management and general $7,200 · fundraising $7,200
-
7 · Other salaries and wages
total $42,414 · program services $33,932 · management and general $4,241 · fundraising $4,241
-
9 · Other employee benefits
total $12,631 · management and general $12,631
-
10 · Payroll taxes
total $9,662 · program services $7,730 · management and general $966 · fundraising $966
-
11c · Fees: accounting
total $6,058 · management and general $6,058
-
11g · Fees: other
total $10,684 · program services $10,132 · management and general $552
-
13 · Office expenses
total $25,537 · program services $24,737 · management and general $800
-
14 · Information technology
total $1,213 · program services $1,213
-
16 · Occupancy
total $194,890 · program services $173,085 · management and general $21,805
-
17 · Travel
total $39,143 · program services $37,903 · management and general $324 · fundraising $916
-
20 · Interest
total $8,396 · management and general $8,396
-
22 · Depreciation, depletion and amortization
total $50,765 · management and general $50,765
-
23 · Insurance
total $12,499 · management and general $12,499
-
24a · Other expenses: IN-KIND GOODS
total $231,000 · program services $231,000 · management and general $0 · fundraising $0
-
24b · Other expenses: BANK CHARGERS & PROCESSING FEES
total $4,091 · program services $3,241 · management and general $850 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $122,205 · end of year $38,585
-
4 · Accounts receivable
beginning of year $34,873 · end of year $72,319
-
8 · Inventories for sale or use
end of year $1,419,000
-
9 · Prepaid expenses and deferred charges
beginning of year $21,526 · end of year $19,026
-
10a · Land, buildings and equipment: cost or other basis
$470,093
-
10b · Land, buildings and equipment: accumulated depreciation
$127,740
-
10c · Land, buildings and equipment, net
beginning of year $393,117 · end of year $342,353
-
17 · Accounts payable and accrued expenses
beginning of year $10,689 · end of year $12,407
-
23 · Secured mortgages and notes payable
beginning of year $162,538 · end of year $170,073
-
24 · Unsecured notes and loans payable
beginning of year $213,100 · end of year $213,100
-
27 · Net assets without donor restrictions
beginning of year $185,394 · end of year $1,495,703
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
TO SUPPORT THE HOMELESS IN OUR COMMUNITY.
-
STREET OUTREACH PROGRAM: MOBILE KITCHEN AND HEALTH CLINICS FOR THE HOMELESS - LOVING, FEEDING, CLOTHING, AND COUNSELING. THIS IS THE LARGEST PROGRAM THAT WE OFFER. IT IS SUPPORTED BY MORE THAN 300 REGULAR VOLUNTEERS DONATING MORE THAN 10,000 HOURS EACH YEAR TO MEET THE NEEDS OF THE HUNDREDS OF PEOPLE LIVING ON THE STREETS OF OUR COMMUNITY. OUR VOLUNTEERS FED MORE THAN 100,000 MEALS OUT OF OUR MOBILE KITCHEN TO THE HOMELESS AND FOOD INSECURE. OUR MOBILE MEDICAL CLINIC SERVES THE HOMELESS AND THOSE WHO ARE NOT WILLING OR ABLE TO GET TO SERVICES. EACH YEAR OUR MOBILE MEDICAL CLINIC SERVES HUNDREDS OF PATIENTS. DOZENS OF LICENSED PROFESSIONALS DONATE THEIR TIME EACH YEAR TO OUR CLINIC. OUR STREET OUTREACH PROGRAM IS MANAGED BY AMERICORPS MEMBERS SERVING FULLTIME TO MEET THE NEEDS OF THOSE WHO ARE MOST VULNERABLE IN OUR COMMUNITY.
Expenses $568,857 · Grants $25,993
-
TRANSITIONAL HOUSING: WE OFFER UP TO TWELVE PEOPLE AT A TIME TRANSITIONAL HOUSING THROUGH OUR PROGRAM. WE SERVED 14 PEOPLE THROUGH THIS PROGRAM THIS YEAR. PARTICIPANTS IN THIS PROGRAM RECEIVE WRAP-AROUND SERVICES WHICH INCLUDES ACCESS TO CLINICAL COUNSELING, BUDGET AND SAVINGS CLASSES, EMPLOYMENT COUNSELING, AND RESOURCE CONNECTION.
Expenses $37,709 · Revenue $9,021
-
COMMUNITY WAREHOUSE PROGRAM - OUR COMMUNITY WAREHOUSE SERVES CHURCHES, SCHOOLS AND NONPROFIT. WE DISTRIBUTE ITEMS TO THESE ORGANIZATIONS IN THE HOPES THAT THEY WILL BE ABLE TO STRETCH THEIR BUDGETS AND DO MORE GOOD FOR THE COMMUNITY.
As filed on the 2022 return.
Listed in Part VII
-
Timothy FlahertyTIMOTHY FLAHERTY
VICE PRESIDENT
- Total calculated
- $83,356
- From this org
- $83,356
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Martin FlahertyMARTIN FLAHERTY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Jeremy BommaritoJEREMY BOMMARITO
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Ryan SmithRYAN SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Annie GrunnwaldANNIE GRUNNWALD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer McOuetJENNIFER MCOUET
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Terry JungTERRY JUNG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Daniel DodgeDANIEL DODGE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$12,000
-
$11,668
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349305969
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.