Totals
- Total revenue
- $2,293,081
- Total expenses
- $1,642,072
- Contributions and grants received
- $2,206,340
- Grants paid
- $0
- Program service revenue
- $44,371
- Investment income
- $42,370
- Other revenue
- $0
- Total assets, end of year
- $43,071,835
- Total liabilities, end of year
- $130,939
- Net assets or fund balances, end of year
- $42,940,896
- Program services expenses (Part IX)
- $1,010,270
- Management and general expenses
- $366,822
- Fundraising expenses
- $264,980
- Program service expenses (Part III)
- $1,010,270
Program services were 61.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$875,023
-
1f · All other contributions, gifts and grants
$1,331,317
-
1g · Noncash contributions included above
$2
-
2a · Program service revenue: LEASING INCOME
total $42,986 · related or exempt $42,986
-
2b · Program service revenue: SPECIAL EVENTS INCOME
total $1,385 · related or exempt $1,385
-
3 · Investment income
total $25,921 · excluded $25,921
-
7a · Gross sales of assets other than inventory
other assets $29,159
-
7b · Less cost or other basis and sales expenses
other assets $12,710
-
7c · Gain or loss
other assets $16,449
-
7d · Net gain or loss
total $16,449 · excluded $16,449
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $155,000 · program services $78,852 · management and general $42,880 · fundraising $33,268
-
7 · Other salaries and wages
total $453,720 · program services $230,819 · management and general $125,517 · fundraising $97,384
-
9 · Other employee benefits
total $93,717 · program services $47,676 · management and general $25,926 · fundraising $20,115
-
10 · Payroll taxes
total $46,548 · program services $23,680 · management and general $12,877 · fundraising $9,991
-
11g · Fees: other
total $344,757 · program services $260,353 · management and general $84,404
-
12 · Advertising and promotion
total $684 · fundraising $684
-
13 · Office expenses
total $9,990 · program services $7,992 · management and general $999 · fundraising $999
-
16 · Occupancy
total $38,878 · program services $31,102 · management and general $3,888 · fundraising $3,888
-
17 · Travel
total $14,638 · program services $7,319 · management and general $4,391 · fundraising $2,928
-
22 · Depreciation, depletion and amortization
total $4,515 · management and general $4,515
-
23 · Insurance
total $36,924 · program services $25,847 · management and general $11,077
-
24a · Other expenses: STEWARDSHIP AND LAND EX
total $292,039 · program services $292,039
-
24b · Other expenses: MEDIA RELATIONS
total $68,277 · fundraising $68,277
-
24c · Other expenses: PROMOTIONAL EXPENSES
total $22,474 · fundraising $22,474
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $15,531 · management and general $15,531
-
24e · All other expenses
total $44,380 · program services $4,591 · management and general $34,817 · fundraising $4,972
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $246,170 · end of year $1,745,502
-
2 · Savings and temporary cash investments
beginning of year $1,947,986 · end of year $1,340,065
-
3 · Pledges and grants receivable
beginning of year $220,000
-
9 · Prepaid expenses and deferred charges
beginning of year $13,116 · end of year $10,945
-
10a · Land, buildings and equipment: cost or other basis
$107,507
-
10b · Land, buildings and equipment: accumulated depreciation
$96,721
-
10c · Land, buildings and equipment, net
beginning of year $13,168 · end of year $10,786
-
13 · Investments: program-related
beginning of year $39,821,113 · end of year $39,881,078
-
15 · Other assets
beginning of year $121,532 · end of year $83,459
-
17 · Accounts payable and accrued expenses
beginning of year $179,223 · end of year $47,480
-
19 · Deferred revenue
beginning of year $18,750
-
25 · Other liabilities
beginning of year $121,532 · end of year $83,459
-
27 · Net assets without donor restrictions
beginning of year $34,152,098 · end of year $35,020,706
-
28 · Net assets with donor restrictions
beginning of year $7,911,482 · end of year $7,920,190
Mission and programs · 2023
Mission
THE ACQUISITION AND STEWARDSHIP OF LANDS THAT ENHANCE WATER QUALITY AND PRESERVE OPEN SPACE.
-
FEES AND EXPENSES RELATED TO THE PROTECTION OF WATERSHEDS WITHIN JEFFERSON COUNTY, ALABAMA
Expenses $1,010,270 · Revenue $2,293,081
As filed on the 2023 return.
Listed in Part VII
-
Andrew NixANDREW NIX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barrie StokesBARRIE STOKES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Ken MarionDR KEN MARION
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dr Richard EmbreyDR RICHARD EMBREY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Libet AndersonELIZABETH LIBET ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hampton McFadden JrHAMPTON MCFADDEN JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeanne JacksonJEANNE JACKSON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Jim ProctorJIM PROCTOR
CHAIRMAN EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Joel McMahonJOEL MCMAHON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie PriceJULIE PRICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin BenseKEVIN BENSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nelson BeanNELSON BEAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Randy JordanRANDY JORDAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Rusha SmithRUSHA SMITH
EXECUTIVE DIRECTOR
- Total calculated
- $155,000
- From this org
- $155,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,000
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $155,000
-
Sid TrantSID TRANT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Susan ComenskySUSAN COMENSKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Terri Sharpley ReynoldsTERRI SHARPLEY REYNOLDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas W Thagard IIITHOMAS W THAGARD III
IMMEDIATE PAST CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Tom Carruthers IIITOM CARRUTHERS III
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Josh BennettJOSH BENNETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Randretta RincherRANDRETTA RINCHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Reggie TorborREGGIE TORBOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- ORGANIZATION PAYS THE DUES FOR THE ROTARY CLUB OF BIRMINGHAM.
- PART I, LINE 3
- COMPENSATION IS APPROVED BY THE EXECUTIVE COMMITTEE AND THE BOARD.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · LAND CONSERVATION · AL
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349324813
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.