Totals
- Total revenue
- $1,137
- Total expenses
- $1,602,108
- Contributions and grants received
- $0
- Grants paid
- $1,579,717
- Program service revenue
- $1,137
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $0
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $0
- Program services expenses (Part IX)
- $1,586,620
- Management and general expenses
- $15,488
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,586,620
Program services were 99.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: FEES AND CONTRACTS
total $1,137 · related or exempt $1,137
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,579,717 · program services $1,579,717
-
16 · Occupancy
total $2,121 · program services $2,121
-
24a · Other expenses: PROGRAM EXPENSES
total $20,270 · program services $4,782 · management and general $15,488
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $686,121 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $341,026 · end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $568,632 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $5,878 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $732,894 · end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $418,709
-
23 · Secured mortgages and notes payable
beginning of year $314,871
-
27 · Net assets without donor restrictions
beginning of year $1,600,971 · end of year $0
Mission and programs · 2022
Mission
TO PROVIDE HABILITATIVE AND SUPPORT SERVICES TO PERSONS HAVING DEVELOPMENTAL DISABILITIES WHICH WILL ENABLE THOSE PERSONS SERVED TO FUNCTION AS INDEPENDENTLY AS POSSIBLE IN THEIR DAILY LIFE AND IN THEIR WORK PLACE.
-
THE ASSETS OF BEHAVORIAL TECHNOLOGIES CORP. WERE CONTRIBUTED TO MOSAIC (A 501(C)(3) ORGANIZATION) ON 7/1/2022. THE ACTIVITIES OF THE ORGANIZATION WILL CONTINUE AS OPERATIONS OF MOSAIC.
Expenses $1,586,620 · Grants $1,579,717 · Revenue $1,137
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
DAVID BRADISH - CEOCFO
COMPENSATION THRU 6-30-22
- Total calculated
- $159,963
- From this org
- $126,417
- From related orgs
- $0
- Other
- $33,546
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $126,417
- Bonus
- $0
- Other
- $0
- Deferred
- $31,502
- Nontaxable benefits
- $2,044
- Filer's total
- $159,963
-
VIRGINIA BRADISH -FORMER COO
COMPENSATION THRU 6-30-22
- Total calculated
- $127,917
- From this org
- $100,453
- From related orgs
- $0
- Other
- $27,464
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $100,453
- Bonus
- $0
- Other
- $0
- Deferred
- $25,013
- Nontaxable benefits
- $2,451
- Filer's total
- $127,917
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- COMPENSATION PAID TO BOARD MEMBER:
- COMPENSATION PAID TO THE BOARD MEMBER IS PRIMARILY FOR PROFESSIONAL SERVICES AS THE CEO OF THE ORGANIZATION. SEE CORE FORM 990, PART VI, LINE 15 FOR FURTHER INFORMATION REGARDING THE COMPENSATION PROCESS UTILIZED.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$1,159,990
GENERAL
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311809349300316
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.