Totals
- Total revenue
- $363,658
- Total expenses
- $249,327
- Contributions and grants received
- $285,466
- Grants paid
- $0
- Program service revenue
- $78,192
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $179,872
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $179,872
- Program services expenses (Part IX)
- $175,952
- Management and general expenses
- $0
- Fundraising expenses
- $73,375
- Program service expenses (Part III)
- $175,952
Program services were 70.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$285,466
-
2a · Program service revenue: PROGRAM SERVICE INCOME
total $78,192 · related or exempt $78,192
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $35,989 · program services $35,989
-
11e · Fees: professional fundraising services
total $73,375 · fundraising $73,375
-
13 · Office expenses
total $2,949 · program services $2,949
-
17 · Travel
total $5,754 · program services $5,754
-
24a · Other expenses: PROJECT EXPENSE
total $124,679 · program services $124,679
-
24b · Other expenses: PROGRAM SERVICE EXPENSE
total $5,921 · program services $5,921
-
24c · Other expenses: CAR & TRUCK
total $660 · program services $660
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $101,400 · end of year $179,872
-
25 · Other liabilities
beginning of year $35,859
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $65,541 · end of year $179,872
Mission and programs · 2022
Mission
PROVIDE WATER & EDUCATION
-
INSTALLED WATER WELL FOR SUMUMERIA VILLAGE, AND TRI VILLAGE, BUILT SCHOOL FOR SUMUNERIA VILLAGE IN KENYA
-
INSTALLED WATER WELL FOR SUMUMERIA VILLAGE, AND TRI VILLAGE, BUILT SCHOOL FOR SUMUNERIA VILLAGE IN KENYA
Expenses $175,952
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Carmel PhillipsCARMEL PHILLIPS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 30
-
Jean MillsJEAN MILLS
OFFICER
- Total calculated
- $0
- Hours/week
- 5
-
Julie Post GuentherJULIE POST GUENTHER
OFFICER
- Total calculated
- $0
- Hours/week
- 25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301249349303155
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.