What the amendment changed
Compared with the return it replaced , filed 27 April 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $2,472,163 changed to $2,241,387
- Total expenses
- $2,716,894 changed to $2,711,832
- Contributions and grants received
- $415,033 changed to $179,052
- Other revenue
- $5,230 changed to $10,435
- Total assets, end of year
- $903,400 changed to $912,293
- Total liabilities, end of year
- $449,404 changed to $685,388
- Net assets or fund balances, end of year
- $453,996 changed to $226,905
- Program services expenses
- $2,435,980 changed to $2,425,369
- Management and general expenses
- $280,914 changed to $286,463
- Program service expenses (Part III)
- $2,435,980 changed to $2,425,369
Totals
- Total revenue
- $2,241,387
- Total expenses
- $2,711,832
- Contributions and grants received
- $179,052
- Grants paid
- $0
- Program service revenue
- $2,051,122
- Investment income
- $778
- Other revenue
- $10,435
- Total assets, end of year
- $912,293
- Total liabilities, end of year
- $685,388
- Net assets or fund balances, end of year
- $226,905
- Program services expenses (Part IX)
- $2,425,369
- Management and general expenses
- $286,463
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,425,369
Program services were 89.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$73,046
-
1f · All other contributions, gifts and grants
$106,006
-
2f · All other program service revenue
total $2,051,122 · unrelated business $0 · excluded $0
-
3 · Investment income
total $778 · unrelated business $0 · excluded $778
-
11d · All other revenue
total $10,435 · related or exempt $10,435 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$10,435
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,328,619 · program services $1,328,619 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $111,928 · program services $111,928 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $100,707 · program services $100,707 · management and general $0 · fundraising $0
-
13 · Office expenses
total $60,512 · program services $26,309 · management and general $34,203 · fundraising $0
-
16 · Occupancy
total $172,026 · program services $172,026 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $5,223 · program services $0 · management and general $5,223 · fundraising $0
-
20 · Interest
total $8,705 · program services $0 · management and general $8,705 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $65,533 · program services $65,533 · management and general $0 · fundraising $0
-
24a · Other expenses: ADMINISTRATION
total $232,643 · program services $0 · management and general $232,643 · fundraising $0
-
24b · Other expenses: MAINTENANCE
total $228,213 · program services $228,213 · management and general $0 · fundraising $0
-
24c · Other expenses: FOOD PRODUCTS
total $186,590 · program services $186,590 · management and general $0 · fundraising $0
-
24d · Other expenses: INSURANCE
total $137,558 · program services $137,558 · management and general $0 · fundraising $0
-
24e · All other expenses
total $73,575 · program services $67,886 · management and general $5,689 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,221 · end of year $4,704
-
2 · Savings and temporary cash investments
beginning of year $559,924 · end of year $335,998
-
4 · Accounts receivable
beginning of year $71,447 · end of year $69,006
-
10a · Land, buildings and equipment: cost or other basis
$954,263
-
10b · Land, buildings and equipment: accumulated depreciation
$461,145
-
10c · Land, buildings and equipment, net
beginning of year $525,277 · end of year $493,118
-
15 · Other assets
beginning of year $10,240 · end of year $9,467
-
17 · Accounts payable and accrued expenses
beginning of year $99,852 · end of year $98,361
-
19 · Deferred revenue
end of year $235,983
-
23 · Secured mortgages and notes payable
beginning of year $372,530 · end of year $351,044
-
27 · Net assets without donor restrictions
beginning of year $698,727 · end of year $226,905
Mission and programs · 2022
Mission
PROVIDE CONGREGATE LIVING FACILITY
-
MAINTAIN/OPERATE CONGREGATE LIVING FACILITES FOR ELDERLY. PROVIDE MEALS AND OTHER SERVICES TO RESIDENTS AND PROVIDE ON-SITE MEALS TO NON-RESIDENT ELDERLY CITIZENS.
Expenses $2,425,369 · Revenue $22,421,387
As filed on the 2022 return.
Listed in Part VII
-
Greg MuntznerGREG MUNTZNER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Mary BlackellMARY BLACKELL
VICE -PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Debra Riley-BroadnaxDEBRA RILEY-BROADNAX
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Barry GrayBARRY GRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jacqueline SpencerJACQUELINE SPENCER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathy DillonKATHY DILLON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gayle CarmichaelGAYLE CARMICHAEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dana TopelDANA TOPEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erica SmithERICA SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Paul MixonPAUL MIXON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kimberly FraleyKIMBERLY FRALEY
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
OKALOOSA COUNTY COUNCIL ON AGING
501C3 · ELDER SERVICES · FL
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202421649349301417
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.