Form 990 for tax year 2023
Filed by HOUSING FIRST STEPS FORWARD INC.
Totals
- Total revenue
- $2,873,821
- Total expenses
- $1,946,447
- Contributions and grants received
- $1,076,865
- Grants paid
- $0
- Program service revenue
- $1,775,396
- Investment income
- $3,803
- Other revenue
- $17,757
- Total assets, end of year
- $12,935,407
- Total liabilities, end of year
- $5,546,539
- Net assets or fund balances, end of year
- $7,388,868
- Program services expenses (Part IX)
- $1,718,431
- Management and general expenses
- $228,016
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,718,431
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,076,865
-
2a · Program service revenue: HOMELESS HOUSING RENT
total $1,775,396 · related or exempt $1,775,396
-
3 · Investment income
total $3,803 · excluded $3,803
-
11a · Other revenue: OTHER INCOME
total $17,757 · related or exempt $17,757
-
11e · Other revenue, total
$17,757
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $175,491 · program services $145,278 · management and general $30,213
-
9 · Other employee benefits
total $15,174 · program services $14,858 · management and general $316
-
10 · Payroll taxes
total $14,312 · program services $11,848 · management and general $2,464
-
11a · Fees: management
total $112,704 · management and general $112,704
-
11b · Fees: legal
total $7,239 · management and general $7,239
-
11c · Fees: accounting
total $33,562 · management and general $33,562
-
13 · Office expenses
total $27,464 · management and general $27,464
-
16 · Occupancy
total $723,523 · program services $723,523
-
17 · Travel
total $7,004 · program services $4,744 · management and general $2,260
-
20 · Interest
total $238,979 · program services $238,979
-
22 · Depreciation, depletion and amortization
total $278,060 · program services $278,060
-
23 · Insurance
total $295,503 · program services $295,503
-
24a · Other expenses: BAD DEBTS
total $11,794 · management and general $11,794
-
24b · Other expenses: TRAINING
total $3,281 · program services $3,281
-
24c · Other expenses: RESIDENT PROMOTIONS
total $2,357 · program services $2,357
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $60,421 · end of year $192,331
-
2 · Savings and temporary cash investments
beginning of year $57,620 · end of year $11,568
-
4 · Accounts receivable
beginning of year $1,399,475 · end of year $74,078
-
9 · Prepaid expenses and deferred charges
beginning of year $3,170
-
10a · Land, buildings and equipment: cost or other basis
$13,825,000
-
10b · Land, buildings and equipment: accumulated depreciation
$1,458,689
-
10c · Land, buildings and equipment, net
beginning of year $9,429,046 · end of year $12,366,311
-
15 · Other assets
beginning of year $204,543 · end of year $291,119
-
17 · Accounts payable and accrued expenses
beginning of year $1,267,700 · end of year $206,154
-
22 · Loans and payables to officers and key people
beginning of year $1,003,725 · end of year $903,033
-
23 · Secured mortgages and notes payable
beginning of year $3,235,963 · end of year $4,299,063
-
25 · Other liabilities
beginning of year $106,915 · end of year $138,289
-
27 · Net assets without donor restrictions
beginning of year $737,521 · end of year $789,589
-
28 · Net assets with donor restrictions
beginning of year $4,802,451 · end of year $6,599,279
Mission and programs · 2023
Mission
TO OFFER PERMANENT HOUSING AND SUPPORT SERVICES FOR THE CHRONICALLY HOMELESS ADULT POPULATION IN HILLSBOROUGH COUNTY.
-
HOUSING FIRST STEPS FORWARD, INC. OPENED ORCHID COVE APARTMENTS IN 2014, SOUTHLAND APARTMENTS IN 2015, MANCHESTER APARTMENTS IN 2016, GREENWOOD APARTMENTS IN 2018, AND YOUNGSTOWN APARTMENTS IN 2023. ALL OPERATING FACILITIES PROVIDE APARTMENTS TO THE CHRONICALLY HOMELESS POPULATION. CURRENTLY, HOUSING FIRST STEPS FORWARD, INC. HAS A TOTAL OF ONE HUNDRED AND TWENTY-SEVEN OPERATING UNITS, TWENTY AT THE ORCHID COVE LOCATION, FORTY-SEVEN AT THE SOUTHLAND LOCATION, THIRTY-SIX AT THE MANCHESTER LOCATION AND TWENTY-FOUR AT THE GREENWOOD LOCATION. OCCUPANCY AT DECEMBER 31, 2023 WAS 85% AT ORCHID COVE, WINSOME, AND SOUTHLAND APARTMENTS, 81% AT MANCHESTER. 88% AT GREENWOOD APARTMENTS AND 89% AT YOUNGSTOWN APARTMENTS.
Expenses $1,718,431 · Revenue $1,775,396
As filed on the 2023 return.
Listed in Part VII
-
Cal ReedCAL REED
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
David ReedDAVID REED
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
John DelavergneJOHN DELAVERGNE
DIRECTOR/SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Kamela CorbettKAMELA CORBETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Michael MerrillMICHAEL MERRILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
HFSF 1 LLC
HOMELESS HOUSING · FL · income $250,407 · assets $856,184
Directly controlled by HFSF INC
-
HFSF 2 LLC
HOMELESS HOUSING · FL · income $620,965 · assets $2,427,108
Directly controlled by HFSF INC
-
HFSF 3 LLC
HOMELESS HOUSING · FL · income $434,427 · assets $1,710,584
Directly controlled by HFSF INC
-
HFSF 4 LLC
HOMELESS HOUSING · FL · income $256,936 · assets $1,185,949
Directly controlled by HFSF INC
-
HFSF 5 LLC
HOMELESS HOUSING · FL · income $1,308,092 · assets $6,749,600
Directly controlled by HFSF INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433279349300128
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.